Laox CO., LTD. (8202.T)
JPY 177.0
(-1.66%)
JPY 177.0
(-1.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 60.18 Billion | 55.12 Billion | 68.14 Billion | 82.98 Billion | 129.52 Billion | 117.99 Billion |
| Cost of Revenue | 42.06 Billion | 40.44 Billion | 52.46 Billion | 63.69 Billion | 92.48 Billion | 80.25 Billion |
| Gross Profit | 18.12 Billion | 14.68 Billion | 15.68 Billion | 19.28 Billion | 37.03 Billion | 37.73 Billion |
| Operating Expenses | 17.84 Billion | 14.63 Billion | 18.53 Billion | 22.64 Billion | 40.14 Billion | 38.37 Billion |
| Selling, General and Administrative Expenses | 17.77 Billion | 14.63 Billion | 18.53 Billion | 22.64 Billion | 40.14 Billion | 14.56 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 65 Million | -8 Million | -17 Million | -54 Million | -33 Million | -56.96 Million |
| Cost and Expenses | 59.9 Billion | 55.07 Billion | 70.99 Billion | 86.34 Billion | 132.62 Billion | 118.63 Billion |
| Operating Income | 284 Million | 49 Million | -2.84 Billion | -3.35 Billion | -3.1 Billion | -851.73 Million |
| Interest Expense | 13 Million | 23 Million | 89 Million | 146 Million | 166 Million | 109.1 Million |
| Income Tax Expense | 56 Million | 7 Million | -621 Million | -139 Million | 1.15 Billion | 44.63 Million |
| Earnings before Tax | 2.1 Billion | 74 Million | -7.77 Billion | -16.75 Billion | -7.04 Billion | -926.21 Million |
| Net Income | 2.04 Billion | 69 Million | -7.11 Billion | -16.64 Billion | -7.87 Billion | -1.02 Billion |
| Earnings Per Share Basic | 22.35 | 0.75 | -77.78 | -182.04 | -118.57 | -15.82 |
| Earnings Per Share Diluted | 22.35 | 0.75 | -77.78 | -182.04 | -118.57 | -15.82 |
| Weighted Average Shares Outstanding | 91.41 Million | 91.41 Million | 91.41 Million | 91.41 Million | 66.38 Million | 64.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.41 Million | 91.41 Million | 91.41 Million | 91.41 Million | 66.38 Million | 64.46 Million |
| Gross Margin | 0.30 | 0.27 | 0.23 | 0.23 | 0.29 | 0.32 |
| EBIT Margin | 0.02 | 0.02 | -0.01 | -0.02 | -0.00 | 0.02 |
| Profit Margin | 0.03 | 0.00 | -0.10 | -0.20 | -0.06 | -0.01 |
| EBITDA | 1.16 Billion | 1.13 Billion | -6.28 Billion | -14.92 Billion | -4.46 Billion | 1.27 Billion |
| Earnings Before Tax Margin | 0.00 | 0.00 | -0.04 | -0.04 | -0.02 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.97 Billion | 12.77 Billion | 20.54 Billion | 60.18 Billion | 15.95 Billion | 13.88 Billion |
| Cost of Revenue | 9.71 Billion | 8.66 Billion | 13.82 Billion | 42.06 Billion | 11.05 Billion | 9.78 Billion |
| Gross Profit | 5.26 Billion | 4.1 Billion | 6.72 Billion | 18.12 Billion | 4.9 Billion | 4.09 Billion |
| Operating Expenses | 5.13 Billion | 5.01 Billion | 5.01 Billion | 17.77 Billion | 5.15 Billion | 4.48 Billion |
| Selling, General and Administrative Expenses | 5.13 Billion | 5.01 Billion | 5.01 Billion | - | 5.15 Billion | 4.48 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14 Million | -17 Million | 95 Million | 46 Million | -15 Million | -2 Million |
| Cost and Expenses | 14.84 Billion | 13.67 Billion | 18.83 Billion | 59.83 Billion | 16.2 Billion | 14.27 Billion |
| Operating Income | 128 Million | -903 Million | 1.7 Billion | 349 Million | -246 Million | -390 Million |
| Interest Expense | 2 Million | 2 Million | 4 Million | 13 Million | 5 Million | 2 Million |
| Income Tax Expense | 2 Million | 168.95 Million | 73 Million | 56 Million | -4 Million | 11 Million |
| Earnings before Tax | 712 Million | -799 Million | 412 Million | 2.1 Billion | -271 Million | 2.64 Billion |
| Net Income | 709 Million | -799 Million | 338 Million | 2.04 Billion | -267 Million | 2.63 Billion |
| Earnings Per Share Basic | 7.76 | -8.74 | 3.70 | - | -2.92 | 28.79 |
| Earnings Per Share Diluted | 7.76 | -8.74 | 3.70 | - | -2.92 | 28.79 |
| Weighted Average Shares Outstanding | 91.41 Million | 91.41 Million | 91.41 Million | 91.41 Million | 91.41 Million | 91.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.41 Million | 91.41 Million | 91.41 Million | 91.41 Million | 91.41 Million | 91.41 Million |
| Gross Margin | 0.35 | 0.32 | 0.33 | 0.30 | 0.31 | 0.30 |
| EBIT Margin | 0.03 | -0.06 | 0.09 | - | -0.01 | -0.02 |
| Profit Margin | 0.05 | -0.06 | 0.02 | 0.03 | -0.02 | 0.19 |
| EBITDA | 385 Million | -734 Million | 1.95 Billion | - | -159 Million | -273 Million |
| Earnings Before Tax Margin | 0.01 | -0.07 | 0.08 | 0.01 | -0.02 | -0.03 |
NATH
PIONEEREMB
HHS
688395
2H2
4290