JPY 688.0
(0.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 58.73 Billion | 54.56 Billion | 46.74 Billion | 40.61 Billion | 42.37 Billion | 37.19 Billion |
Cost of Revenue | 44.98 Billion | 41.26 Billion | 35.44 Billion | 31.42 Billion | 33.39 Billion | 28.83 Billion |
Gross Profit | 13.75 Billion | 13.29 Billion | 11.3 Billion | 9.19 Billion | 8.98 Billion | 8.35 Billion |
Operating Expenses | 5.83 Billion | 5.45 Billion | 4.46 Billion | 3.96 Billion | 4.02 Billion | 3.67 Billion |
Selling, General and Administrative Expenses | 5.83 Billion | 5.46 Billion | 4.46 Billion | 3.96 Billion | 4.05 Billion | 3.67 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.98 Million | -9.38 Million | -37.58 Million | 8.23 Million | -5.58 Million |
Cost and Expenses | 50.81 Billion | 46.72 Billion | 39.9 Billion | 35.38 Billion | 37.41 Billion | 32.5 Billion |
Operating Income | 7.92 Billion | 7.84 Billion | 6.84 Billion | 5.23 Billion | 4.95 Billion | 4.68 Billion |
Interest Expense | 2.45 Million | 5.32 Million | 6.15 Million | 2.06 Million | 2.76 Million | 1.25 Million |
Income Tax Expense | 2.71 Billion | 2.6 Billion | 2.41 Billion | 2.03 Billion | 1.84 Billion | 1.42 Billion |
Earnings before Tax | 9.09 Billion | 8.37 Billion | 7.11 Billion | 5.34 Billion | 5.34 Billion | 4.83 Billion |
Net Income | 5.79 Billion | 5.31 Billion | 4.35 Billion | 2.96 Billion | 3.19 Billion | 3.18 Billion |
Earnings Per Share Basic | 45.34 | 41.62 | 34.02 | 23.18 | 24.95 | 24.91 |
Earnings Per Share Diluted | 45.20 | 41.45 | 33.85 | 23.05 | 24.83 | 24.74 |
Weighted Average Shares Outstanding | 127.72 Million | 127.77 Million | 128.06 Million | 128.06 Million | 127.97 Million | 127.85 Million |
Weighted Average Shares Outstanding (Diluted) | 128.11 Million | 128.31 Million | 128.72 Million | 128.76 Million | 128.72 Million | 128.75 Million |
Gross Margin | 0.23 | 0.24 | 0.24 | 0.23 | 0.21 | 0.22 |
EBIT Margin | 0.17 | 0.19 | 0.19 | 0.16 | 0.15 | 0.16 |
Profit Margin | 0.10 | 0.10 | 0.09 | 0.07 | 0.08 | 0.09 |
EBITDA | 9.92 Billion | 10.19 Billion | 8.64 Billion | 6.5 Billion | 6.45 Billion | 5.83 Billion |
Earnings Before Tax Margin | 0.13 | 0.14 | 0.15 | 0.13 | 0.12 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.72 Billion | 15.04 Billion | 58.73 Billion | 14.99 Billion | 14.98 Billion | 14.84 Billion |
Cost of Revenue | 12.27 Billion | 11.83 Billion | 44.98 Billion | 11.4 Billion | 11.51 Billion | 11.39 Billion |
Gross Profit | 3.44 Billion | 3.21 Billion | 13.75 Billion | 3.59 Billion | 3.46 Billion | 3.45 Billion |
Operating Expenses | 1.44 Billion | 1.48 Billion | 5.83 Billion | 1.52 Billion | 1.46 Billion | 1.48 Billion |
Selling, General and Administrative Expenses | 1.44 Billion | 1.48 Billion | - | 1.52 Billion | 1.46 Billion | 1.48 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1 Million | -27.91 Million | 10.25 Million | -26.46 Million | -3.16 Million |
Cost and Expenses | 13.72 Billion | 13.31 Billion | 50.81 Billion | 12.92 Billion | 12.98 Billion | 12.87 Billion |
Operating Income | 2 Billion | 1.72 Billion | 7.92 Billion | 2.06 Billion | 1.99 Billion | 1.96 Billion |
Interest Expense | 363 Thousand | - | 2.45 Million | - | 2.05 Million | 419 Thousand |
Income Tax Expense | 665.41 Million | 745 Million | 2.71 Billion | 768.16 Million | 494.45 Million | 693.56 Million |
Earnings before Tax | 2.28 Billion | 1.66 Billion | 9.09 Billion | 2.86 Billion | 2.12 Billion | 2.13 Billion |
Net Income | 1.44 Billion | 785 Million | 5.79 Billion | 1.93 Billion | 1.49 Billion | 1.28 Billion |
Earnings Per Share Basic | 11.35 | 6.16 | - | 15.21 | 11.73 | 10.02 |
Earnings Per Share Diluted | 11.35 | 6.15 | - | 15.15 | 11.69 | 9.99 |
Weighted Average Shares Outstanding | 127.43 Million | 127.64 Million | 127.74 Million | 127.35 Million | 127.6 Million | 128.09 Million |
Weighted Average Shares Outstanding (Diluted) | 127.43 Million | 127.64 Million | 128.11 Million | 127.8 Million | 128.03 Million | 128.44 Million |
Gross Margin | 0.22 | 0.21 | 0.23 | 0.24 | 0.23 | 0.23 |
EBIT Margin | 0.18 | 0.15 | - | 0.17 | 0.14 | 0.14 |
Profit Margin | 0.09 | 0.05 | 0.10 | 0.13 | 0.10 | 0.09 |
EBITDA | 2.85 Billion | 2.23 Billion | - | 2.6 Billion | 2.15 Billion | 2.1 Billion |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.13 | 0.14 | 0.13 | 0.13 |
8202
NATH
PIONEEREMB
GSPI
688395
2H2