EUR 11.07
(-1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 31.78 Million | 407.18 Million | 255.21 Million | -1.56 Billion | 427.55 Million | 185.72 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 31.78 Million | 407.18 Million | 255.21 Million | -1.56 Billion | 427.55 Million | 185.72 Million |
Operating Expenses | 31.24 Million | -82.72 Million | -63.8 Million | 39.14 Million | 60.43 Million | 33.3 Million |
Selling, General and Administrative Expenses | 52.86 Million | 40.72 Million | 35.04 Million | 37.72 Million | 60.1 Million | 30.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21.62 Million | -123.45 Million | -98.84 Million | 1.42 Million | 337 Thousand | 3.03 Million |
Cost and Expenses | 31.24 Million | -82.72 Million | -63.8 Million | 39.14 Million | 60.43 Million | 33.3 Million |
Operating Income | 545 Thousand | 324.45 Million | 191.41 Million | -1.66 Billion | 310.4 Million | -2.46 Million |
Interest Expense | 643.22 Million | 258.39 Million | 89.17 Million | 281.24 Million | 714.32 Million | 519.67 Million |
Income Tax Expense | 22.97 Million | 104.21 Million | 4.19 Million | -35.68 Million | -13.56 Million | 41.82 Million |
Earnings before Tax | -83.39 Million | 324.45 Million | 191.41 Million | -1.66 Billion | 310.4 Million | -2.46 Million |
Net Income | -106.37 Million | 220.23 Million | 187.22 Million | -1.63 Billion | 248.16 Million | -44.29 Million |
Earnings Per Share Basic | -1.60 | 2.15 | 2.52 | -23.83 | 3.72 | -0.86 |
Earnings Per Share Diluted | -1.60 | 2.13 | 2.51 | -23.83 | 3.72 | -0.86 |
Weighted Average Shares Outstanding | 95.67 Million | 96.07 Million | 74.44 Million | 68.4 Million | 66.95 Million | 51.5 Million |
Weighted Average Shares Outstanding (Diluted) | 95.67 Million | 96.07 Million | 74.51 Million | 68.4 Million | 66.95 Million | 51.5 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 17.64 | 0.80 | 0.75 | 1.07 | 0.73 | -0.01 |
Profit Margin | -3.35 | 0.54 | 0.73 | 1.04 | 0.58 | -0.24 |
EBITDA | 560.54 Million | - | - | - | - | 669.78 Million |
Earnings Before Tax Margin | 0.02 | 0.80 | 0.75 | 1.07 | 0.73 | -0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | -210.63 Million | 109.65 Million | 263.14 Million | 31.78 Million | -417.2 Million | 367.15 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -210.63 Million | 109.65 Million | 263.14 Million | 31.78 Million | -417.2 Million | 367.15 Million |
Operating Expenses | - | -39.11 Million | -47.58 Million | -115.17 Million | -45.25 Million | -24.6 Million |
Selling, General and Administrative Expenses | 20.18 Million | 21.24 Million | 26.52 Million | - | 21.29 Million | 8.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20.18 Million | -60.35 Million | -74.11 Million | -168.04 Million | -66.55 Million | -33.21 Million |
Cost and Expenses | - | -39.11 Million | -47.58 Million | -115.17 Million | -45.25 Million | -24.6 Million |
Operating Income | -210.63 Million | 70.53 Million | 215.55 Million | -83.39 Million | -462.45 Million | 342.55 Million |
Interest Expense | 154.93 Million | 154.2 Million | 160 Million | 643.22 Million | 168.08 Million | 173.09 Million |
Income Tax Expense | -10.45 Million | 14.2 Million | 11.97 Million | 22.97 Million | -29.25 Million | 36.36 Million |
Earnings before Tax | -248.94 Million | 70.53 Million | 215.55 Million | -83.39 Million | -462.45 Million | 342.55 Million |
Net Income | -238.48 Million | 56.33 Million | 203.58 Million | -106.37 Million | -433.2 Million | 306.19 Million |
Earnings Per Share Basic | -2.56 | 0.40 | 1.85 | - | -4.44 | 3.04 |
Earnings Per Share Diluted | -2.56 | 0.40 | 1.73 | - | -4.44 | 2.81 |
Weighted Average Shares Outstanding | 93.07 Million | 96.67 Million | 103.4 Million | 95.67 Million | 97.48 Million | 105.62 Million |
Weighted Average Shares Outstanding (Diluted) | 93.07 Million | 97.01 Million | 112.97 Million | 95.67 Million | 97.48 Million | 105.62 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.64 | 0.82 | - | 1.11 | 0.93 |
Profit Margin | 1.13 | 0.51 | 0.77 | -3.35 | 1.04 | 0.83 |
EBITDA | - | 70.53 Million | 215.55 Million | - | -462.45 Million | 342.55 Million |
Earnings Before Tax Margin | 1.00 | 0.64 | 0.82 | -2.62 | 1.11 | 0.93 |
4290
8202
NATH
600061
GSPI
688395