SDIC Capital Co.,Ltd (600061.SS)
CNY 6.83
(0.15%)
CNY 6.83
(0.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.1 Billion | 17.13 Billion | 16.93 Billion | 14.13 Billion | 11.26 Billion | 10.51 Billion |
| Cost of Revenue | 7.62 Billion | 6.46 Billion | 6.01 Billion | 4.82 Billion | 4.24 Billion | 5.76 Billion |
| Gross Profit | 5.47 Billion | 10.66 Billion | 10.92 Billion | 9.31 Billion | 7.01 Billion | 4.75 Billion |
| Operating Expenses | 6.27 Billion | 6.13 Billion | 6.6 Billion | 6.67 Billion | 5.55 Billion | 4.23 Billion |
| Selling, General and Administrative Expenses | 7.12 Billion | 6.04 Billion | 6.36 Billion | 6.61 Billion | 5.53 Billion | 4.22 Billion |
| Research and Development Expenses | 97.45 Million | 107.48 Million | 199.77 Million | 0.33 | 0.30 | 0.20 |
| Other Expenses | - | -19.11 Million | 36.46 Million | 55.53 Million | 21.89 Million | -7.58 Million |
| Cost and Expenses | 9.54 Billion | 12.59 Billion | 12.61 Billion | 11.49 Billion | 9.8 Billion | 9.99 Billion |
| Operating Income | 3.55 Billion | 5.72 Billion | 6.75 Billion | 6.11 Billion | 2.82 Billion | 2.74 Billion |
| Interest Expense | 461.12 Million | 463.9 Million | 459.73 Million | 385.34 Million | 282.56 Million | 263.22 Million |
| Income Tax Expense | 591.31 Million | 592.05 Million | 1.4 Billion | 1.39 Billion | 1.21 Billion | 709.56 Million |
| Earnings before Tax | 3.53 Billion | 4.06 Billion | 6.71 Billion | 6.1 Billion | 4.71 Billion | 2.73 Billion |
| Net Income | 2.35 Billion | 2.94 Billion | 4.79 Billion | 4.14 Billion | 2.96 Billion | 1.67 Billion |
| Earnings Per Share Basic | 0.37 | 0.46 | 0.75 | 0.65 | 0.46 | 0.26 |
| Earnings Per Share Diluted | 0.35 | 0.43 | 0.68 | 0.63 | 0.46 | 0.26 |
| Weighted Average Shares Outstanding | 6.42 Billion | 6.42 Billion | 6.42 Billion | 6.42 Billion | 6.42 Billion | 6.38 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.73 Billion | 6.84 Billion | 7.04 Billion | 6.58 Billion | 6.42 Billion | 6.38 Billion |
| Gross Margin | 0.42 | 0.62 | 0.65 | 0.66 | 0.62 | 0.45 |
| EBIT Margin | 0.37 | 0.37 | 0.48 | 0.43 | 0.27 | 0.33 |
| Profit Margin | 0.18 | 0.17 | 0.28 | 0.29 | 0.26 | 0.16 |
| EBITDA | 4.83 Billion | 8.4 Billion | 11.18 Billion | 6.7 Billion | 3.01 Billion | 3.15 Billion |
| Earnings Before Tax Margin | 0.27 | 0.33 | 0.40 | 0.43 | 0.25 | 0.26 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.53 Billion | 5.22 Billion | 2.24 Billion | 17.52 Billion | 4.03 Billion | 4.4 Billion |
| Cost of Revenue | 1.57 Billion | 1.77 Billion | 1.46 Billion | 4.77 Billion | 2.37 Billion | 1.99 Billion |
| Gross Profit | 1.95 Billion | 3.45 Billion | 782.19 Million | 12.74 Billion | 1.65 Billion | 2.4 Billion |
| Operating Expenses | 1.48 Billion | 1.41 Billion | 185.86 Million | 5.26 Billion | 1.67 Billion | 1.57 Billion |
| Selling, General and Administrative Expenses | 1.45 Billion | 1.37 Billion | 1.36 Billion | - | 2.42 Billion | 1.59 Billion |
| Research and Development Expenses | 2.27 Million | 2.04 Million | 10.48 Million | - | 20 Million | 21.95 Million |
| Other Expenses | 31.89 Million | -240.06 Million | -185.86 Million | -5.26 Billion | -1.67 Billion | 342.94 Million |
| Cost and Expenses | 3.06 Billion | 3.83 Billion | 1.64 Billion | 10.04 Billion | 4.05 Billion | 3.56 Billion |
| Operating Income | 1.27 Billion | 1.38 Billion | 596.32 Million | 7.48 Billion | -22.33 Million | 1.07 Billion |
| Interest Expense | 113.26 Million | 113.59 Million | 113.48 Million | 461.12 Million | 114.41 Million | 114.77 Million |
| Income Tax Expense | 274.47 Million | 313.41 Million | 55.99 Million | 591.31 Million | -103.85 Million | 141.36 Million |
| Earnings before Tax | 1.27 Billion | 1.27 Billion | 500.95 Million | 3.38 Billion | -126.64 Million | 1.07 Billion |
| Net Income | 830.22 Million | 901.17 Million | 349.53 Million | 2.35 Billion | -70.95 Million | 740.25 Million |
| Earnings Per Share Basic | 0.13 | 0.14 | 0.05 | - | -0.01 | 0.12 |
| Earnings Per Share Diluted | 0.12 | 0.13 | 0.05 | - | -0.01 | 0.11 |
| Weighted Average Shares Outstanding | 6.38 Billion | 6.4 Billion | 6.42 Billion | 6.42 Billion | 6.42 Billion | 6.42 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.91 Billion | 7.17 Billion | 6.42 Billion | 6.73 Billion | 6.42 Billion | 6.72 Billion |
| Gross Margin | 0.55 | 0.66 | 0.35 | 0.73 | 0.41 | 0.55 |
| EBIT Margin | 0.39 | 0.31 | -0.24 | - | 0.05 | 0.22 |
| Profit Margin | 0.23 | 0.17 | 0.16 | 0.13 | -0.02 | 0.17 |
| EBITDA | 1.38 Billion | 1.6 Billion | -540.88 Million | - | 205.95 Million | 966.4 Million |
| Earnings Before Tax Margin | 0.36 | 0.27 | 0.27 | 0.43 | -0.01 | 0.25 |
GSPI
688395
2H2
BYNO
1896
NETC