CNY 18.29
(1.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 370.65 Million | 347.51 Million | 445.45 Million | 402.92 Million | 281.12 Million | 222.56 Million |
Cost of Revenue | 255.14 Million | 248.08 Million | 306.7 Million | 258.08 Million | 170.4 Million | 137.58 Million |
Gross Profit | 115.51 Million | 99.42 Million | 138.74 Million | 144.84 Million | 110.72 Million | 84.98 Million |
Operating Expenses | 71.7 Million | 56.37 Million | 60.88 Million | 63.11 Million | 44.42 Million | 36.15 Million |
Selling, General and Administrative Expenses | 18.07 Million | 30.56 Million | 36.22 Million | 36.38 Million | 30.93 Million | 25.33 Million |
Research and Development Expenses | 33.18 Million | 25.89 Million | 21.82 Million | 22.35 Million | 12.97 Million | 12.03 Million |
Other Expenses | 5.59 Million | -88.57 Thousand | 2.83 Million | 4.38 Million | 517.75 Thousand | 78.94 Thousand |
Cost and Expenses | 316.88 Million | 304.45 Million | 367.58 Million | 321.2 Million | 214.82 Million | 173.73 Million |
Operating Income | 56.34 Million | 53.9 Million | 80.42 Million | 77.64 Million | 64.37 Million | 47.03 Million |
Interest Expense | 49.65 Thousand | 92.76 Thousand | 125.63 Thousand | 508.35 Thousand | 340.47 Thousand | 33.55 Thousand |
Income Tax Expense | 4.99 Million | 8.04 Million | 7.14 Million | 7.27 Million | 8.66 Million | 6.69 Million |
Earnings before Tax | 56.12 Million | 53.86 Million | 80.33 Million | 77.63 Million | 64.62 Million | 47.11 Million |
Net Income | 51.12 Million | 45.84 Million | 73.18 Million | 70.35 Million | 55.96 Million | 40.47 Million |
Earnings Per Share Basic | 0.59 | 0.53 | 0.85 | 0.82 | 0.65 | 0.63 |
Earnings Per Share Diluted | 0.59 | 0.53 | 0.85 | 0.82 | 0.65 | 0.63 |
Weighted Average Shares Outstanding | 86.65 Million | 86 Million | 86 Million | 86 Million | 86 Million | 64.32 Million |
Weighted Average Shares Outstanding (Diluted) | 86.65 Million | 86 Million | 86 Million | 86 Million | 86 Million | 64.32 Million |
Gross Margin | 0.31 | 0.29 | 0.31 | 0.36 | 0.39 | 0.38 |
EBIT Margin | 0.18 | 0.18 | 0.20 | 0.22 | 0.25 | 0.25 |
Profit Margin | 0.14 | 0.13 | 0.16 | 0.17 | 0.20 | 0.18 |
EBITDA | 65.46 Million | 63.22 Million | 88.74 Million | 85.75 Million | 70.19 Million | 52.56 Million |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.18 | 0.19 | 0.23 | 0.21 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 89.63 Million | 104.7 Million | 82.53 Million | 78.74 Million | 370.65 Million | 91.31 Million |
Cost of Revenue | 58.05 Million | 67.49 Million | 53.92 Million | 52.99 Million | 255.14 Million | 62.3 Million |
Gross Profit | 31.57 Million | 37.21 Million | 28.6 Million | 25.75 Million | 115.51 Million | 29.01 Million |
Operating Expenses | 26.95 Million | 26.19 Million | 21.4 Million | 26.92 Million | 71.7 Million | 19.37 Million |
Selling, General and Administrative Expenses | 16.89 Million | 13.2 Million | 13.15 Million | 14.84 Million | - | 18.47 Million |
Research and Development Expenses | 10.3 Million | 10.15 Million | 8.9 Million | 9.72 Million | - | 8.48 Million |
Other Expenses | 245.61 Thousand | -2.84 Million | 42.4 Thousand | -2.35 Million | 5.59 Million | -245.53 Thousand |
Cost and Expenses | 85.01 Million | 93.69 Million | 75.33 Million | 79.91 Million | 326.85 Million | 81.67 Million |
Operating Income | 4.61 Million | 11.01 Million | 8.32 Million | -1.16 Million | 43.8 Million | 11.39 Million |
Interest Expense | 2421.09 | 4664.19 | 6881.39 | 9461.46 | 49.65 Thousand | 11.46 Thousand |
Income Tax Expense | -545.31 Thousand | 2.03 Million | 285.2 Thousand | 455 Thousand | 4.99 Million | 393.32 Thousand |
Earnings before Tax | 6.7 Million | 17.37 Million | 8.36 Million | 5.75 Million | 55.18 Million | 11.15 Million |
Net Income | 7.24 Million | 15.33 Million | 8.08 Million | 6.23 Million | 51.12 Million | 10.76 Million |
Earnings Per Share Basic | 0.08 | 0.18 | 0.09 | 0.07 | - | 0.13 |
Earnings Per Share Diluted | 0.08 | 0.18 | 0.09 | 0.07 | - | 0.13 |
Weighted Average Shares Outstanding | 86 Million | 86 Million | 89.79 Million | 86 Million | 86 Million | 86 Million |
Weighted Average Shares Outstanding (Diluted) | 86 Million | 86 Million | 89.79 Million | 86 Million | 86 Million | 86 Million |
Gross Margin | 0.35 | 0.36 | 0.35 | 0.33 | 0.31 | 0.32 |
EBIT Margin | 0.07 | 0.13 | 0.10 | 0.02 | - | 0.13 |
Profit Margin | 0.08 | 0.15 | 0.10 | 0.08 | 0.14 | 0.12 |
EBITDA | 6.7 Million | 13.37 Million | 8.61 Million | 1.66 Million | - | 11.8 Million |
Earnings Before Tax Margin | 0.05 | 0.11 | 0.10 | -0.01 | 0.12 | 0.12 |
2H2
4290
8202
NETC
600061
GSPI