USD 5.38
(-2.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 191.49 Million | 206.27 Million | 194.59 Million | 176.9 Million | 217.57 Million | 284.62 Million |
Cost of Revenue | 160.92 Million | 65.7 Million | 50.26 Million | 49.29 Million | 75.9 Million | 100.25 Million |
Gross Profit | 30.56 Million | 140.57 Million | 144.33 Million | 127.61 Million | 141.67 Million | 184.37 Million |
Operating Expenses | 90.16 Million | 125.47 Million | 130.33 Million | 128.81 Million | 151.48 Million | 205.52 Million |
Selling, General and Administrative Expenses | 20.67 Million | 122.74 Million | 127.77 Million | 125.19 Million | 146.14 Million | 198.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 69.49 Million | 2.72 Million | 2.55 Million | 3.61 Million | 5.33 Million | -3.93 Million |
Cost and Expenses | 188.13 Million | 191.17 Million | 180.59 Million | 178.1 Million | 227.38 Million | 305.77 Million |
Operating Income | 3.35 Million | 15.1 Million | 13.52 Million | -1.2 Million | -3.47 Million | -26.03 Million |
Interest Expense | - | 438 Thousand | 903 Thousand | 1.16 Million | 1.26 Million | 1.55 Million |
Income Tax Expense | -349 Thousand | -17.46 Million | 1.28 Million | -16.61 Million | 1.75 Million | -18.11 Million |
Earnings before Tax | -1.91 Million | 19.31 Million | 16.25 Million | -18.3 Million | -24.51 Million | -562 Thousand |
Net Income | -1.57 Million | 36.77 Million | 14.97 Million | -1.69 Million | -26.26 Million | 17.55 Million |
Earnings Per Share Basic | -0.21 | 4.98 | 1.85 | -0.26 | -4.18 | 2.81 |
Earnings Per Share Diluted | -0.21 | 4.75 | 1.76 | -0.26 | -4.18 | 2.80 |
Weighted Average Shares Outstanding | 7.31 Million | 7.1 Million | 7.15 Million | 6.44 Million | 6.28 Million | 6.23 Million |
Weighted Average Shares Outstanding (Diluted) | 7.31 Million | 7.4 Million | 7.2 Million | 6.46 Million | 6.28 Million | 6.27 Million |
Gross Margin | 0.16 | 0.68 | 0.74 | 0.72 | 0.65 | 0.65 |
EBIT Margin | 0.05 | 0.11 | 0.08 | -0.02 | 0.01 | -0.14 |
Profit Margin | -0.01 | 0.18 | 0.08 | -0.01 | -0.12 | 0.06 |
EBITDA | 9.89 Million | 22.47 Million | 15.19 Million | -13.53 Million | -4.46 Million | -17.19 Million |
Earnings Before Tax Margin | 0.02 | 0.07 | 0.07 | -0.01 | -0.02 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.03 Million | 45.44 Million | 191.49 Million | 49.49 Million | 47.11 Million | 47.76 Million |
Cost of Revenue | 37.38 Million | 38.28 Million | 161.77 Million | 41.48 Million | 15.37 Million | 13.32 Million |
Gross Profit | 7.65 Million | 7.16 Million | 29.71 Million | 8.01 Million | 31.74 Million | 34.43 Million |
Operating Expenses | 5.85 Million | 5.93 Million | 20.67 Million | 4.6 Million | 29.67 Million | 33.95 Million |
Selling, General and Administrative Expenses | 5.85 Million | 5.93 Million | - | 4.6 Million | 28.72 Million | 32.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 45 Thousand | -606 Thousand | 69.49 Million | 68.52 Million | 134 Thousand | -229 Thousand |
Cost and Expenses | 43.23 Million | 44.22 Million | 182.44 Million | 46.08 Million | 45.05 Million | 47.27 Million |
Operating Income | 1.8 Million | 1.22 Million | 9.04 Million | 3.4 Million | 2.91 Million | 1.67 Million |
Interest Expense | 39 Thousand | 11 Thousand | -135 Thousand | -2.98 Million | 1000.00 | 59 Thousand |
Income Tax Expense | -9 Million | -71 Thousand | -349 Thousand | -1.96 Million | 1.91 Million | 240 Thousand |
Earnings before Tax | -36.83 Million | -242 Thousand | -1.91 Million | -3.94 Million | 2.53 Million | 820 Thousand |
Net Income | -27.83 Million | -171 Thousand | -1.57 Million | -1.97 Million | 618 Thousand | 580 Thousand |
Earnings Per Share Basic | -3.84 | -0.02 | - | -0.27 | 0.09 | 0.08 |
Earnings Per Share Diluted | -3.84 | -0.02 | - | -0.27 | 0.08 | 0.08 |
Weighted Average Shares Outstanding | 7.25 Million | 7.23 Million | 7.31 Million | 7.22 Million | 7.23 Million | 7.35 Million |
Weighted Average Shares Outstanding (Diluted) | 7.25 Million | 7.23 Million | 7.31 Million | 7.22 Million | 7.31 Million | 7.5 Million |
Gross Margin | 0.17 | 0.16 | 0.16 | 0.16 | 0.67 | 0.72 |
EBIT Margin | 0.06 | 0.05 | - | 0.09 | 0.06 | 0.03 |
Profit Margin | -0.62 | -0.00 | -0.01 | -0.04 | 0.01 | 0.01 |
EBITDA | 2.82 Million | 2.27 Million | - | 4.59 Million | 2.68 Million | 1.28 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.05 | 0.07 | 0.06 | 0.03 |
SJMHY
KCC
0611
8202
NATH
PIONEEREMB