CRESTEC Inc. (7812.T)
JPY 1533.0
(-0.26%)
JPY 1533.0
(-0.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 19.06 Billion | 21.27 Billion | 18.61 Billion | 17.24 Billion | 15.96 Billion |
| Cost of Revenue | 13.83 Billion | 15.08 Billion | 13.45 Billion | 12.64 Billion | 11.83 Billion |
| Gross Profit | 5.22 Billion | 6.18 Billion | 5.15 Billion | 4.6 Billion | 4.13 Billion |
| Operating Expenses | 4.04 Billion | 4.56 Billion | 3.91 Billion | 3.49 Billion | 3.44 Billion |
| Selling, General and Administrative Expenses | 3.98 Billion | 4.27 Billion | 3.65 Billion | 3.27 Billion | 3.25 Billion |
| Research and Development Expenses | 62.31 Million | 53.81 Million | 36.18 Million | 31.73 Million | 58.93 Million |
| Other Expenses | - | 28.31 Million | 46.09 Million | 29.69 Million | 29.03 Million |
| Cost and Expenses | 17.88 Billion | 19.65 Billion | 17.37 Billion | 16.13 Billion | 15.27 Billion |
| Operating Income | 1.18 Billion | 1.61 Billion | 1.23 Billion | 1.11 Billion | 688.46 Million |
| Interest Expense | 131.94 Million | 130.43 Million | 112.09 Million | 130.87 Million | 149.91 Million |
| Income Tax Expense | 301.65 Million | 758.84 Million | 373.1 Million | 344.66 Million | 276.97 Million |
| Earnings before Tax | 1.28 Billion | 1.7 Billion | 1.29 Billion | 919.48 Million | 579.89 Million |
| Net Income | 910.73 Million | 851.99 Million | 835.32 Million | 453.54 Million | 257.98 Million |
| Earnings Per Share Basic | 295.48 | 276.42 | 271.01 | 147.98 | 83.98 |
| Earnings Per Share Diluted | 295.48 | 276.42 | 271.01 | 147.98 | 83.98 |
| Weighted Average Shares Outstanding | 3.08 Million | 3.08 Million | 3.08 Million | 3.06 Million | 3.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.08 Million | 3.08 Million | 3.08 Million | 3.06 Million | 3.07 Million |
| Gross Margin | 0.27 | 0.29 | 0.28 | 0.27 | 0.26 |
| EBIT Margin | 0.12 | 0.12 | 0.12 | 0.11 | 0.09 |
| Profit Margin | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 |
| EBITDA | 2.29 Billion | 2.64 Billion | 2.18 Billion | 1.81 Billion | 1.44 Billion |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.07 | 0.06 | 0.04 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 19.06 Billion | 4.54 Billion | 4.98 Billion | 4.76 Billion | 4.77 Billion | 4.65 Billion |
| Cost of Revenue | 13.83 Billion | 3.29 Billion | 3.52 Billion | 3.44 Billion | 3.37 Billion | 3.41 Billion |
| Gross Profit | 5.22 Billion | 1.24 Billion | 1.45 Billion | 1.31 Billion | 1.4 Billion | 1.24 Billion |
| Operating Expenses | 4.04 Billion | 1.05 Billion | 1.05 Billion | 1.09 Billion | 1.05 Billion | 1.02 Billion |
| Selling, General and Administrative Expenses | - | 1.02 Billion | 973 Million | 1 Billion | 984 Million | 927 Million |
| Research and Development Expenses | - | 29.68 Million | 11.34 Million | 11 Million | 10.28 Million | 24.64 Million |
| Other Expenses | - | 7.73 Million | 11.31 Million | 12.91 Million | 8.84 Million | 8.18 Million |
| Cost and Expenses | 17.88 Billion | 4.34 Billion | 4.57 Billion | 4.53 Billion | 4.43 Billion | 4.43 Billion |
| Operating Income | 1.18 Billion | 199.59 Million | 405.74 Million | 226.71 Million | 348.88 Million | 224.72 Million |
| Interest Expense | 131.94 Million | 35.03 Million | 31.11 Million | 35.36 Million | 29.66 Million | 31.39 Million |
| Income Tax Expense | 301.65 Million | -9.63 Million | 152.91 Million | 47.71 Million | 110.66 Million | 114.71 Million |
| Earnings before Tax | 1.28 Billion | 254.18 Million | 465.48 Million | 174.74 Million | 391.88 Million | 219.14 Million |
| Net Income | 910.73 Million | 251.27 Million | 299.39 Million | 102.23 Million | 257.83 Million | 84.27 Million |
| Earnings Per Share Basic | - | 81.52 | 83.65 | 33.42 | 83.65 | 27.25 |
| Earnings Per Share Diluted | - | 81.52 | 83.65 | 33.42 | 83.65 | 27.25 |
| Weighted Average Shares Outstanding | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million |
| Gross Margin | 0.27 | 0.28 | 0.29 | 0.28 | 0.29 | 0.27 |
| EBIT Margin | - | 0.09 | 0.11 | 0.06 | 0.10 | 0.07 |
| Profit Margin | 0.05 | 0.06 | 0.06 | 0.02 | 0.05 | 0.02 |
| EBITDA | - | 430.34 Million | 547.42 Million | 268.16 Million | 466.14 Million | 309.66 Million |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.08 | 0.05 | 0.07 | 0.05 |
SVEG
6898
STER
RTEN
AVOL
ORSTED