JPY 1533.0
(-0.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 19.76 Billion | 18.45 Billion | 17.62 Billion | 14.14 Billion | 12.91 Billion |
Total Current Assets | 11.3 Billion | 11.17 Billion | 11.06 Billion | 9.17 Billion | 7.91 Billion |
Cash And Short Term Investments | 5.68 Billion | 5.04 Billion | 4.91 Billion | 3.61 Billion | 2.98 Billion |
Cash and Cash Equivalents | 5.68 Billion | 5.04 Billion | 4.91 Billion | 3.61 Billion | 2.98 Billion |
Short Term Investments | 111.14 Million | 255.25 Million | 153.9 Million | -57.39 Million | -39.73 Million |
Net Receivables | 2.71 Billion | 3.5 Billion | 3.34 Billion | 3.26 Billion | 2.61 Billion |
Inventory | 1.72 Billion | 2.03 Billion | 2.25 Billion | 1.77 Billion | 1.77 Billion |
Other Current Assets | 1.18 Billion | 595.53 Million | 552.95 Million | 524.95 Million | 545.91 Million |
Total Non-Current Assets | 8.46 Billion | 7.28 Billion | 6.56 Billion | 4.96 Billion | 5 Billion |
Net PPE | 7.11 Billion | 6.04 Billion | 5.05 Billion | 3.9 Billion | 4 Billion |
Good Will And Intangible Assets | 264.21 Million | 308.98 Million | 360.7 Million | 106.58 Million | 123.21 Million |
Good Will | 85.98 Million | 116.27 Million | 146.56 Million | 86.04 Million | 98.16 Million |
Intangible Assets | 178.22 Million | 192.7 Million | 214.14 Million | 20.53 Million | 25.05 Million |
Long-Term Investments | 109.5 Million | 102.06 Million | 96.07 Million | 148.11 Million | 122.8 Million |
Tax Assets | 625.38 Million | 502.49 Million | 670.16 Million | 452.44 Million | 388.96 Million |
Other Non Current Assets | 344.43 Million | 320.52 Million | 382.45 Million | 350.74 Million | 366.35 Million |
Other Assets | - | 3000.00 | 2000.00 | 2000.00 | 5000.00 |
Total Liabilities | 10.54 Billion | 10.71 Billion | 10.79 Billion | 9.07 Billion | 8.68 Billion |
Total Current Liabilities | 6.71 Billion | 6.89 Billion | 7.98 Billion | 6.58 Billion | 5.94 Billion |
Account Payables | 1.14 Billion | 1.25 Billion | 1.39 Billion | 1.25 Billion | 949.42 Million |
Tax Payables | 176.6 Million | 148.22 Million | 288.94 Million | 198.18 Million | 94.42 Million |
Short Term Debt | 4.09 Billion | 4.51 Billion | 5.13 Billion | 4.18 Billion | 4.1 Billion |
Deferred Revenue | 176.6 Million | 1.03 Billion | 1.35 Billion | 1.05 Billion | 796.85 Million |
Other Current Liabilities | 1.29 Billion | 93.22 Million | 107.89 Million | 92.93 Million | 91.92 Million |
Total Non Current Liabilities | 3.82 Billion | 3.82 Billion | 2.8 Billion | 2.48 Billion | 2.74 Billion |
Long-Term Debt | 2.44 Billion | 2.86 Billion | 1.95 Billion | 1.98 Billion | 2.31 Billion |
Deferred Revenue Non Current | 372.63 Million | 848.5 Million | 741.71 Million | 454.77 Million | 424.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 908.56 Million | 5.54 Million | 1.89 Million | 1.62 Million | 1000.00 |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 9.22 Billion | 7.73 Billion | 6.83 Billion | 5.07 Billion | 4.23 Billion |
Stock Holders Equity | 8.17 Billion | 6.85 Billion | 6.03 Billion | 4.48 Billion | 3.82 Billion |
Common Stock | 215.4 Million | 215.4 Million | 215.4 Million | 215.4 Million | 215.4 Million |
Retained Earnings | 6.08 Billion | 5.47 Billion | 4.86 Billion | 4.34 Billion | 3.96 Billion |
Accumulated other comprehensive income | 1.8 Billion | 1.09 Billion | 909 Million | -124 Million | -422 Million |
Common Stock Equity | 8.17 Billion | 6.85 Billion | 6.03 Billion | 4.48 Billion | 3.82 Billion |
Capital Lease Obligation | 372.64 Million | 409.69 Million | 514.94 Million | 736.89 Million | 903.54 Million |
Total Investments | 109.5 Million | 102.06 Million | 96.07 Million | 90.71 Million | 83.06 Million |
Total Debt | 6.91 Billion | 7.37 Billion | 7.08 Billion | 6.16 Billion | 6.42 Billion |
Net Debt | 1.23 Billion | 2.33 Billion | 2.17 Billion | 2.55 Billion | 3.44 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 19.76 Billion | 19.76 Billion | 19.29 Billion | 18.85 Billion | 19.29 Billion | 18.45 Billion |
Total Current Assets | 11.3 Billion | 11.3 Billion | 11.23 Billion | 11.2 Billion | 11.64 Billion | 11.17 Billion |
Cash And Short Term Investments | 5.68 Billion | 5.68 Billion | 5.52 Billion | 5.61 Billion | 5.64 Billion | 5.04 Billion |
Cash and Cash Equivalents | 5.68 Billion | 5.68 Billion | 5.52 Billion | 5.61 Billion | 5.64 Billion | 5.04 Billion |
Short Term Investments | 111.14 Million | - | -4.61 Million | -4.86 Million | -5.12 Million | 255.25 Million |
Net Receivables | 2.71 Billion | 2.71 Billion | 3.49 Billion | 3.21 Billion | 3.41 Billion | 3.5 Billion |
Inventory | 1.72 Billion | 1.72 Billion | 1.6 Billion | 1.78 Billion | 1.93 Billion | 2.03 Billion |
Other Current Assets | 1.18 Billion | 1.18 Billion | 606.46 Million | 585.86 Million | 656.63 Million | 595.53 Million |
Total Non-Current Assets | 8.46 Billion | 8.46 Billion | 8.05 Billion | 7.65 Billion | 7.65 Billion | 7.28 Billion |
Net PPE | 7.11 Billion | 7.11 Billion | 6.89 Billion | 6.46 Billion | 6.43 Billion | 6.04 Billion |
Good Will And Intangible Assets | 264.21 Million | 85.98 Million | 277.71 Million | 285.15 Million | 297.28 Million | 308.98 Million |
Good Will | 85.98 Million | 85.98 Million | 93.55 Million | 101.13 Million | 108.7 Million | 116.27 Million |
Intangible Assets | 178.22 Million | - | 184.15 Million | 184.02 Million | 188.57 Million | 192.7 Million |
Long-Term Investments | 109.5 Million | 109.5 Million | 114.46 Million | 106.08 Million | 109.82 Million | 102.06 Million |
Tax Assets | 625.38 Million | 625.38 Million | 441.18 Million | 473.28 Million | 491.67 Million | 502.49 Million |
Other Non Current Assets | 344.43 Million | 522.66 Million | 330.76 Million | 320.02 Million | 328.39 Million | 320.52 Million |
Other Assets | - | - | 4000.00 | 2000.00 | 1000.00 | 3000.00 |
Total Liabilities | 10.54 Billion | 10.54 Billion | 10.82 Billion | 10.99 Billion | 11.28 Billion | 10.71 Billion |
Total Current Liabilities | 6.71 Billion | 6.71 Billion | 6.92 Billion | 6.71 Billion | 7.15 Billion | 6.89 Billion |
Account Payables | 1.14 Billion | 1.14 Billion | 1.19 Billion | 1.1 Billion | 1.19 Billion | 1.25 Billion |
Tax Payables | 176.6 Million | 176.6 Million | 66.27 Million | 99.42 Million | 112.33 Million | 148.22 Million |
Short Term Debt | 4.09 Billion | 4.09 Billion | 4.38 Billion | 4.46 Billion | 4.51 Billion | 4.51 Billion |
Deferred Revenue | 176.6 Million | 176.6 Million | 1.23 Billion | 1.04 Billion | 1.33 Billion | 1.03 Billion |
Other Current Liabilities | 1.29 Billion | 1.29 Billion | 108.52 Million | 102.16 Million | 111.41 Million | 93.22 Million |
Total Non Current Liabilities | 3.82 Billion | 3.82 Billion | 3.9 Billion | 4.27 Billion | 4.12 Billion | 3.82 Billion |
Long-Term Debt | 2.44 Billion | 2.44 Billion | 2.89 Billion | 3.3 Billion | 3.15 Billion | 2.86 Billion |
Deferred Revenue Non Current | 372.63 Million | 372.63 Million | 903.6 Million | 868.29 Million | 866.17 Million | 848.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 908.56 Million | 908.56 Million | 3.84 Million | 4.42 Million | 861 Thousand | 5.54 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 9.22 Billion | 9.22 Billion | 8.46 Billion | 7.86 Billion | 8.01 Billion | 7.73 Billion |
Stock Holders Equity | 8.17 Billion | 8.17 Billion | 7.48 Billion | 6.93 Billion | 7.08 Billion | 6.85 Billion |
Common Stock | 215.4 Million | 215.4 Million | 215.4 Million | 215.4 Million | 215.4 Million | 215.4 Million |
Retained Earnings | 6.08 Billion | 6.08 Billion | 5.83 Billion | 5.66 Billion | 5.56 Billion | 5.47 Billion |
Accumulated other comprehensive income | 1.8 Billion | 1.8 Billion | 1.36 Billion | 977 Million | 1.23 Billion | 1.09 Billion |
Common Stock Equity | 8.17 Billion | 8.17 Billion | 7.48 Billion | 6.93 Billion | 7.08 Billion | 6.85 Billion |
Capital Lease Obligation | 372.64 Million | 372.64 Million | 613.21 Million | 642.78 Million | 450.66 Million | 409.69 Million |
Total Investments | 109.5 Million | 109.5 Million | 109.84 Million | 101.21 Million | 104.69 Million | 102.06 Million |
Total Debt | 6.91 Billion | 6.91 Billion | 7.27 Billion | 7.76 Billion | 7.67 Billion | 7.37 Billion |
Net Debt | 1.23 Billion | 1.23 Billion | 1.74 Billion | 2.15 Billion | 2.03 Billion | 2.33 Billion |
SVEG
6898
STER
RTEN
AVOL
ORSTED