ILA 195.3
(-2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 147.83 Thousand | 148.58 Thousand | 154.75 Thousand | 160.33 Thousand | - |
Gross Profit | - | -147.83 Thousand | -148.58 Thousand | -154.75 Thousand | -160.33 Thousand | - |
Operating Expenses | 948.00 | 1225.00 | 1.00 | 146.00 | 2545.00 | 182.00 |
Selling, General and Administrative Expenses | 926.00 | 1080.00 | 939.00 | 1268.00 | 1765.00 | 370.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 948.00 | 1225.00 | 1.00 | 146.00 | 2545.00 | 182.00 |
Operating Income | -926.00 | -1080.00 | -939.00 | -1268.00 | -1765.00 | -370.00 |
Interest Expense | - | 161.27 Thousand | 64.6 Thousand | 106.6 Thousand | 121.14 Thousand | 35.95 Thousand |
Income Tax Expense | - | -34.44 Thousand | -19.34 Thousand | -55.47 Thousand | -169.24 Thousand | -2030.09 |
Earnings before Tax | -990.00 | -1254.00 | 7.00 | -130.00 | -2500.00 | -182.00 |
Net Income | -990.00 | -1254.00 | 7.00 | -130.00 | -2500.00 | -182.00 |
Earnings Per Share Basic | -0.15 | -0.27 | 0.00 | -0.04 | -0.93 | -0.07 |
Earnings Per Share Diluted | -0.15 | -0.27 | 0.00 | -0.04 | -0.93 | -0.07 |
Weighted Average Shares Outstanding | 6549.00 | 4716.00 | 4487.00 | 3371.00 | 2681.00 | 2681.00 |
Weighted Average Shares Outstanding (Diluted) | 6548.97 | 4716.74 | 4485.97 | 3371.07 | 2681.07 | 2681.07 |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -918.00 | -1078.00 | -893.00 | -1223.00 | -1759.67 | 188.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 64.67 Thousand | - | 147.83 Thousand |
Gross Profit | - | - | - | -64.67 Thousand | - | -147.83 Thousand |
Operating Expenses | 235.00 | 948.00 | 235.00 | 239.00 | 239.00 | 1225.00 |
Selling, General and Administrative Expenses | 224.00 | - | 224.00 | 239.00 | 239.00 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 235.00 | 948.00 | 235.00 | 239.00 | 239.00 | 1225.00 |
Operating Income | -224.00 | -926.00 | -224.00 | -239.00 | -239.00 | -1080.00 |
Interest Expense | - | - | - | 226.36 Thousand | - | 161.27 Thousand |
Income Tax Expense | - | - | - | -37.81 Thousand | - | -34.44 Thousand |
Earnings before Tax | -232.50 | -990.00 | -232.50 | -262.50 | -262.50 | -1254.00 |
Net Income | -232.50 | -990.00 | -232.50 | -262.50 | -262.50 | -1254.00 |
Earnings Per Share Basic | -0.03 | - | -0.03 | -0.05 | -0.05 | - |
Earnings Per Share Diluted | -0.03 | - | -0.03 | -0.05 | -0.05 | - |
Weighted Average Shares Outstanding | 7685.00 | 6549.00 | 7685.00 | 5412.00 | 5412.00 | 4716.00 |
Weighted Average Shares Outstanding (Diluted) | 7685.57 | 6548.97 | 7685.57 | 5412.37 | 5412.37 | 4716.74 |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -222.00 | - | -219.67 | -230.00 | -230.00 | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
AVOL
ORSTED
7812
600602
SAN
ACTI