CHF 36.64
(-0.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.78 Billion | 6.87 Billion | 3.91 Billion | 2.56 Billion | 8.84 Billion | 8.68 Billion |
Cost of Revenue | 8.86 Billion | 2.68 Billion | 1.7 Billion | 1.18 Billion | 3.52 Billion | 3.48 Billion |
Gross Profit | 3.92 Billion | 4.19 Billion | 2.21 Billion | 1.37 Billion | 5.32 Billion | 5.19 Billion |
Operating Expenses | 3.05 Billion | 3.77 Billion | 2.85 Billion | 2.67 Billion | 4.83 Billion | 4.79 Billion |
Selling, General and Administrative Expenses | 335.6 Million | 181.9 Million | 119.3 Million | 114.6 Million | 183 Million | 447.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.72 Billion | 10.7 Million | 11.8 Million | 8 Million | -21.9 Million | 17.8 Million |
Cost and Expenses | 11.92 Billion | 6.45 Billion | 4.55 Billion | 3.86 Billion | 8.35 Billion | 8.28 Billion |
Operating Income | 865.1 Million | -502.4 Million | -66.2 Million | -2.5 Billion | 432.8 Million | 443.1 Million |
Interest Expense | 567.1 Million | 284.6 Million | 252.2 Million | 331.6 Million | 351.1 Million | 165.7 Million |
Income Tax Expense | 81.6 Million | 76.2 Million | -42.6 Million | -130.7 Million | 78.2 Million | 98.8 Million |
Earnings before Tax | 298 Million | 196.8 Million | -407.8 Million | -2.87 Billion | 108.3 Million | 234.2 Million |
Net Income | 87.3 Million | 58.2 Million | -385.4 Million | -2.51 Billion | -26.5 Million | 71.8 Million |
Earnings Per Share Basic | 0.64 | 0.63 | -4.39 | -43.01 | -0.50 | 1.35 |
Earnings Per Share Diluted | 0.63 | 0.62 | -4.39 | -43.01 | -0.50 | 1.35 |
Weighted Average Shares Outstanding | 136.29 Million | 92.8 Million | 87.78 Million | 58.45 Million | 52.83 Million | 53 Million |
Weighted Average Shares Outstanding (Diluted) | 139.36 Million | 94.01 Million | 87.78 Million | 58.45 Million | 52.83 Million | 53.3 Million |
Gross Margin | 0.31 | 0.61 | 0.56 | 0.54 | 0.60 | 0.60 |
EBIT Margin | 0.20 | 0.22 | 0.14 | 0.12 | 0.26 | 0.12 |
Profit Margin | 0.01 | 0.01 | -0.10 | -0.98 | -0.00 | 0.01 |
EBITDA | 2.5 Billion | 1.61 Billion | 1.12 Billion | -807.8 Million | 2.18 Billion | 975.3 Million |
Earnings Before Tax Margin | 0.07 | -0.07 | -0.02 | -0.98 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 6.46 Billion | 6.96 Billion | 12.78 Billion | 5.82 Billion | 3.95 Billion | 6.87 Billion |
Cost of Revenue | 4.52 Billion | 4.78 Billion | 8.86 Billion | 4.11 Billion | 2.64 Billion | 2.68 Billion |
Gross Profit | 1.93 Billion | 2.18 Billion | 3.92 Billion | 1.71 Billion | 1.3 Billion | 4.19 Billion |
Operating Expenses | 1.55 Billion | 1.68 Billion | 3.05 Billion | 1.42 Billion | 977.3 Million | 3.77 Billion |
Selling, General and Administrative Expenses | 1.56 Billion | 1.76 Billion | - | 1.47 Billion | 1.02 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.8 Million | 77.1 Million | 60.6 Million | 41.7 Million | 44.4 Million | 10.7 Million |
Cost and Expenses | 6.08 Billion | 6.47 Billion | 11.92 Billion | 5.53 Billion | 3.62 Billion | 6.45 Billion |
Operating Income | 379.7 Million | 493.7 Million | 865.1 Million | 283.9 Million | 330.1 Million | -502.4 Million |
Interest Expense | 376 Million | - | 567.1 Million | 281.1 Million | 158.3 Million | 284.6 Million |
Income Tax Expense | 43 Million | 46.8 Million | 81.6 Million | 34.8 Million | 65.4 Million | 76.2 Million |
Earnings before Tax | 117.8 Million | 223 Million | 298 Million | 71.3 Million | 163.2 Million | 196.8 Million |
Net Income | 11.5 Million | 114.9 Million | 87.3 Million | -27.6 Million | 75.8 Million | 58.2 Million |
Earnings Per Share Basic | 0.08 | 0.76 | - | -0.23 | 0.84 | - |
Earnings Per Share Diluted | 0.07 | 0.76 | - | -0.23 | 0.81 | - |
Weighted Average Shares Outstanding | 143.75 Million | 150.39 Million | 136.29 Million | 120 Million | 90.18 Million | 92.8 Million |
Weighted Average Shares Outstanding (Diluted) | 164.28 Million | 150.39 Million | 139.36 Million | 120 Million | 93.24 Million | 94.01 Million |
Gross Margin | 0.30 | 0.31 | 0.31 | 0.29 | 0.33 | 0.61 |
EBIT Margin | 0.19 | 0.19 | - | 0.19 | 0.22 | - |
Profit Margin | 0.00 | 0.02 | 0.01 | -0.00 | 0.02 | 0.01 |
EBITDA | 1.24 Billion | 1.32 Billion | - | 1.08 Billion | 880.4 Million | - |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.05 | 0.08 | -0.07 |
ORSTED
7812
SVEG
SAN
ACTI
RTEN