NOK 137.88
(0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.19 Billion | 4.91 Billion | 4.12 Billion | 3.74 Billion | 3.87 Billion | 3.49 Billion |
Cost of Revenue | 74 Million | - | - | - | - | - |
Gross Profit | 6.11 Billion | 4.91 Billion | 4.12 Billion | 3.74 Billion | 3.87 Billion | 3.49 Billion |
Operating Expenses | 1.56 Billion | 1.6 Billion | 1.48 Billion | 1.44 Billion | 1.52 Billion | 1.41 Billion |
Selling, General and Administrative Expenses | 1.56 Billion | 334 Million | 311 Million | 60 Million | - | 264 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.26 Billion | 1.17 Billion | 1.44 Billion | 1.52 Billion | 1.14 Billion |
Cost and Expenses | 1.56 Billion | 1.6 Billion | 1.48 Billion | 1.44 Billion | 1.52 Billion | 1.41 Billion |
Operating Income | - | 7.09 Billion | 3.05 Billion | 2.39 Billion | 2.59 Billion | 4.11 Billion |
Interest Expense | 9.13 Billion | 3.59 Billion | 1.14 Billion | 1.93 Billion | 2.62 Billion | 1.95 Billion |
Income Tax Expense | 873 Million | 687 Million | 542 Million | 358 Million | 531 Million | 492 Million |
Earnings before Tax | 4.41 Billion | 3.5 Billion | 3.05 Billion | 2.39 Billion | 2.59 Billion | 2.15 Billion |
Net Income | 1.39 Billion | 2.81 Billion | 2.51 Billion | 2.03 Billion | 2.06 Billion | 1.66 Billion |
Earnings Per Share Basic | 5.03 | 10.28 | 9.16 | 7.35 | 7.46 | 27.75 |
Earnings Per Share Diluted | 12.75 | 10.28 | 9.16 | 7.35 | 7.46 | 27.58 |
Weighted Average Shares Outstanding | 278.08 Million | 107.35 Million | 106.96 Million | 107.25 Million | 67.58 Million | 59.81 Million |
Weighted Average Shares Outstanding (Diluted) | 109.58 Million | 107.35 Million | 106.96 Million | 107.25 Million | 67.58 Million | 60.18 Million |
Gross Margin | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.71 | 1.49 | 0.79 | 0.69 | 0.72 | 1.21 |
Profit Margin | 0.23 | 0.57 | 0.61 | 0.54 | 0.53 | 0.47 |
EBITDA | 4.39 Billion | 3.46 Billion | 2.86 Billion | 2.27 Billion | 2.61 Billion | 2.2 Billion |
Earnings Before Tax Margin | - | 1.45 | 0.74 | 0.64 | 0.67 | 1.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.21 Billion | 5.04 Billion | 1.7 Billion | 4.57 Billion | 15.42 Billion | 1.58 Billion |
Cost of Revenue | - | - | - | -34 Million | -36 Million | - |
Gross Profit | 5.21 Billion | 5.04 Billion | 1.7 Billion | 4.6 Billion | 15.46 Billion | 1.58 Billion |
Operating Expenses | 180 Million | 193 Million | 443 Million | 90 Million | 823 Million | 427 Million |
Selling, General and Administrative Expenses | - | 19 Million | 29 Million | 96 Million | - | 11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -180 Million | -193 Million | -185 Million | -90 Million | -823 Million | -169 Million |
Cost and Expenses | 3.71 Billion | 3.71 Billion | 443 Million | 3.36 Billion | 11.22 Billion | 427 Million |
Operating Income | 1.5 Billion | -592.17 Million | 1.25 Billion | -525.73 Million | -1.92 Billion | 1.15 Billion |
Interest Expense | 2.06 Billion | 3.13 Billion | 3.01 Billion | 2.87 Billion | 9.13 Billion | 2.45 Billion |
Income Tax Expense | 342 Million | 310 Million | 32 Million | 285 Million | 873 Million | 271 Million |
Earnings before Tax | 1.5 Billion | 1.33 Billion | 1.25 Billion | 1.2 Billion | 4.2 Billion | 1.15 Billion |
Net Income | 488.8 Million | 431.82 Million | 1.22 Billion | 599.82 Million | 1.39 Billion | 886 Million |
Earnings Per Share Basic | 4.46 | 3.94 | 4.39 | 5.47 | - | 3.18 |
Earnings Per Share Diluted | 4.46 | 3.94 | 4.39 | 5.47 | - | 3.18 |
Weighted Average Shares Outstanding | 109.63 Million | 109.7 Million | 109.68 Million | 109.58 Million | 109.58 Million | 109.56 Million |
Weighted Average Shares Outstanding (Diluted) | 109.63 Million | 109.7 Million | 109.68 Million | 109.58 Million | 109.58 Million | 109.56 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.01 | 1.00 | 1.00 |
EBIT Margin | 0.30 | -0.11 | 0.76 | -0.10 | - | 0.76 |
Profit Margin | 0.09 | 0.09 | 0.72 | 0.13 | 0.09 | 0.56 |
EBITDA | 1.54 Billion | -549.17 Million | 1.29 Billion | -477.73 Million | - | 1.2 Billion |
Earnings Before Tax Margin | 0.29 | -0.12 | 0.74 | -0.11 | -0.12 | 0.73 |
6898
STER
FBCE
AVOL
ORSTED
7812