USD 0.0
(0.0%)
Breakdown | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|
Revenue | 25.55 Million | 52.36 Million | 36.91 Million | 12.12 Million |
Cost of Revenue | 22.2 Million | 36.08 Million | 22.3 Million | 7.88 Million |
Gross Profit | 3.35 Million | 16.27 Million | 14.61 Million | 4.23 Million |
Operating Expenses | 11.93 Million | 10.88 Million | 9.34 Million | 5.89 Million |
Selling, General and Administrative Expenses | 10.06 Million | 8.69 Million | 5.07 Million | 3.23 Million |
Research and Development Expenses | 1.87 Million | 2.18 Million | 1.45 Million | 722 Thousand |
Other Expenses | - | - | - | - |
Cost and Expenses | 34.14 Million | 46.96 Million | 31.64 Million | 13.77 Million |
Operating Income | 22.55 Million | 5.39 Million | 5.04 Million | -1.31 Million |
Interest Expense | 4.84 Million | 2.27 Million | 6.19 Million | - |
Income Tax Expense | 471 Thousand | 3 Million | 2.05 Million | -937 Thousand |
Earnings before Tax | -31.93 Million | 3.85 Million | -643 Thousand | -2.94 Million |
Net Income | -31.07 Million | 480 Thousand | -2.69 Million | -2 Million |
Earnings Per Share Basic | -0.48 | 0.01 | -0.06 | -0.05 |
Earnings Per Share Diluted | -0.48 | 0.01 | -0.06 | -0.05 |
Weighted Average Shares Outstanding | 64.88 Million | 58.07 Million | 49.04 Million | 36.61 Million |
Weighted Average Shares Outstanding (Diluted) | 64.88 Million | 63.88 Million | 49.04 Million | 36.61 Million |
Gross Margin | 0.13 | 0.31 | 0.40 | 0.35 |
EBIT Margin | 0.50 | 0.17 | 0.21 | 0.05 |
Profit Margin | -1.22 | 0.01 | -0.07 | -0.17 |
EBITDA | -5.67 Million | 9.58 Million | 7.86 Million | 279 Thousand |
Earnings Before Tax Margin | 0.88 | 0.10 | 0.14 | -0.11 |
Breakdown | 2003 Q1 | 2002 Q4 | 2002 FY | 2002 Q3 | 2002 Q2 | 2002 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.6 Million | 5.19 Million | 25.55 Million | 6.1 Million | 6.37 Million | 7.88 Million |
Cost of Revenue | 5.45 Million | 3.18 Million | 22.2 Million | 5.43 Million | 5.17 Million | 7.28 Million |
Gross Profit | -848 Thousand | 2 Million | 3.35 Million | 671 Thousand | 1.2 Million | 602 Thousand |
Operating Expenses | 2.22 Million | 3 Million | 11.93 Million | 2.43 Million | 3.39 Million | 3.09 Million |
Selling, General and Administrative Expenses | 1.86 Million | 2.5 Million | - | 2.05 Million | 2.88 Million | 2.61 Million |
Research and Development Expenses | 363 Thousand | 508 Thousand | - | 375 Thousand | 510 Thousand | 484 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.68 Million | 6.19 Million | 34.14 Million | 7.87 Million | 8.56 Million | 10.37 Million |
Operating Income | 3.07 Million | 14.67 Million | 22.55 Million | 1.76 Million | 2.84 Million | 3.28 Million |
Interest Expense | - | 1.51 Million | 4.84 Million | 966 Thousand | 1.54 Million | 1.12 Million |
Income Tax Expense | 1000.00 | 860 Thousand | 471 Thousand | -199 Thousand | -86 Thousand | -103 Thousand |
Earnings before Tax | -4.05 Million | -16.01 Million | -31.93 Million | -5.63 Million | -5.83 Million | -4.45 Million |
Net Income | -4 Million | -16.73 Million | -31.07 Million | -5.11 Million | -5.14 Million | -4.07 Million |
Earnings Per Share Basic | -0.06 | -0.24 | - | -0.08 | -0.08 | -0.07 |
Earnings Per Share Diluted | -0.06 | -0.24 | - | -0.08 | -0.08 | -0.07 |
Weighted Average Shares Outstanding | 68.87 Million | 68.91 Million | 64.88 Million | 67.43 Million | 61.58 Million | 61.41 Million |
Weighted Average Shares Outstanding (Diluted) | 68.87 Million | 68.91 Million | 64.88 Million | 67.43 Million | 61.58 Million | 61.41 Million |
Gross Margin | -0.18 | 0.39 | 0.13 | 0.11 | 0.19 | 0.08 |
EBIT Margin | -0.55 | 2.60 | - | 0.27 | 0.10 | -0.08 |
Profit Margin | -0.87 | -3.22 | -1.22 | -0.84 | -0.81 | -0.52 |
EBITDA | -2.24 Million | 13.48 Million | - | 1.65 Million | -1.73 Million | -1.53 Million |
Earnings Before Tax Margin | 0.67 | 2.83 | 0.88 | 0.29 | 0.45 | 0.42 |
AIJTY
VSSPY
XYIGY
SVEG
6898
STER