SEK 0.11
(-7.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 6.72 Million | 8.42 Million | 20.05 Million |
Cost of Revenue | 1.67 Million | 1.49 Million | 1.28 Million | - | - | - |
Gross Profit | -1.67 Million | -1.49 Million | -1.28 Million | 6.72 Million | 8.42 Million | 20.05 Million |
Operating Expenses | 44.8 Million | 57.88 Million | 49.78 Million | 39.03 Million | 40.71 Million | 49.89 Million |
Selling, General and Administrative Expenses | 13.94 Million | 15.06 Million | 15.24 Million | 13.48 Million | 12.23 Million | 10.57 Million |
Research and Development Expenses | 32.54 Million | 42.82 Million | 34.53 Million | 25.54 Million | 28.47 Million | 39.31 Million |
Other Expenses | - | - | - | - | 4.88 Million | - |
Cost and Expenses | 46.48 Million | 57.88 Million | 49.78 Million | 39.03 Million | 40.71 Million | 49.89 Million |
Operating Income | -46.48 Million | -57.88 Million | -49.78 Million | -32.3 Million | -32.28 Million | -29.84 Million |
Interest Expense | - | 206 Thousand | 26 Thousand | 87 Thousand | 1.93 Million | 6.97 Million |
Income Tax Expense | - | 319 Thousand | 58 Thousand | -128 Thousand | 1.93 Million | -67 Thousand |
Earnings before Tax | -45.8 Million | -58.37 Million | -49.82 Million | -32.24 Million | -34.13 Million | -36.87 Million |
Net Income | -45.8 Million | -58.69 Million | -49.88 Million | -32.11 Million | -36.06 Million | -36.87 Million |
Earnings Per Share Basic | -0.17 | -0.23 | -0.20 | -0.19 | -0.18 | -0.22 |
Earnings Per Share Diluted | -0.17 | -0.23 | -0.20 | -0.19 | -0.18 | -0.22 |
Weighted Average Shares Outstanding | 269.41 Million | 260.03 Million | 245.65 Million | 168.37 Million | 200.56 Million | 170.6 Million |
Weighted Average Shares Outstanding (Diluted) | 271.52 Million | 260.03 Million | 245.65 Million | 168.37 Million | 200.56 Million | 170.6 Million |
Gross Margin | - | - | - | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | -4.62 | -3.72 | -1.46 |
Profit Margin | - | - | - | -4.78 | -4.28 | -1.84 |
EBITDA | -43.88 Million | -56.67 Million | -48.51 Million | -30.83 Million | -31.32 Million | -29.46 Million |
Earnings Before Tax Margin | - | - | - | -4.80 | -3.83 | -1.49 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 400 Thousand | 400 Thousand | 400 Thousand | 1.67 Million | 400 Thousand | 400 Thousand |
Gross Profit | -400 Thousand | -400 Thousand | -400 Thousand | -1.67 Million | -400 Thousand | -400 Thousand |
Operating Expenses | 8.1 Million | 10.3 Million | 10.3 Million | 44.8 Million | 12.4 Million | 10.6 Million |
Selling, General and Administrative Expenses | 2.7 Million | 3.2 Million | 3.2 Million | - | 2.8 Million | 3 Million |
Research and Development Expenses | 5.4 Million | 7.1 Million | 7.1 Million | - | 9.6 Million | 7.6 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.1 Million | 10.7 Million | 10.7 Million | 46.48 Million | 12.8 Million | 10.6 Million |
Operating Income | -8.1 Million | -10.7 Million | -10.7 Million | -46.48 Million | -12.8 Million | -10.6 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -400 Thousand | - | 356.72 Thousand | - | 356.18 Thousand | -400 Thousand |
Earnings before Tax | -8 Million | -10.6 Million | -10.5 Million | -45.8 Million | -12.5 Million | -10.6 Million |
Net Income | -8 Million | -10.6 Million | -10.5 Million | -45.8 Million | -12.5 Million | -10.6 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.03 | - | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.03 | - | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 361.81 Million | 361.78 Million | 361.73 Million | 271.52 Million | 285.41 Million | 295.08 Million |
Weighted Average Shares Outstanding (Diluted) | 361.81 Million | 361.78 Million | 361.73 Million | 271.52 Million | 285.41 Million | 295.08 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8.1 Million | -10.3 Million | -10.3 Million | - | -12.4 Million | -10.6 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
RTEN
AVOL
ORSTED
ST1
600602
SAN