Spirit Technology Solutions Ltd (ST1.AX)
AUD 0.64
(0.79%)
AUD 0.64
(0.79%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 125.84 Million | 127.11 Million | 135.33 Million | 102.78 Million | 34.42 Million | 17.36 Million |
| Cost of Revenue | 114.23 Million | 114.51 Million | 123.1 Million | 89.43 Million | 16.55 Million | 4.55 Million |
| Gross Profit | 11.61 Million | 12.59 Million | 12.23 Million | 13.35 Million | 17.87 Million | 12.8 Million |
| Operating Expenses | 11.27 Million | 14.07 Million | 14.92 Million | 10.81 Million | 19.35 Million | 13.59 Million |
| Selling, General and Administrative Expenses | 11.27 Million | 14.07 Million | 14.92 Million | 10.81 Million | 19.35 Million | 11.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -7.62 Million | -1.43 Million | -1.11 Million | -223.43 Thousand | -199.3 Thousand |
| Cost and Expenses | 125.5 Million | 128.59 Million | 138.02 Million | 100.24 Million | 35.9 Million | 18.15 Million |
| Operating Income | 341 Thousand | -1.48 Million | -2.69 Million | 2.53 Million | -1.47 Million | -550.9 Thousand |
| Interest Expense | 2.95 Million | 1.62 Million | 1.17 Million | 608 Thousand | 370.09 Thousand | 271.43 Thousand |
| Income Tax Expense | -2.89 Million | -2.53 Million | -1.87 Million | 188 Thousand | -527.89 Thousand | 185.74 Thousand |
| Earnings before Tax | -13.43 Million | -13.91 Million | -55.04 Million | 1.34 Million | -2.04 Million | -1 Million |
| Net Income | -10.54 Million | -11.38 Million | -53.16 Million | 1.15 Million | -1.51 Million | -823.74 Thousand |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.08 | 0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.08 | 0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 893.81 Million | 682.58 Million | 657.64 Million | 554.67 Million | 357.06 Million | 256.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 895.68 Million | 682.58 Million | 657.64 Million | 554.67 Million | 357.06 Million | 256.2 Million |
| Gross Margin | 0.09 | 0.10 | 0.09 | 0.13 | 0.52 | 0.74 |
| EBIT Margin | -0.05 | 0.02 | 0.04 | 0.09 | 0.07 | 0.07 |
| Profit Margin | -0.08 | -0.09 | -0.39 | 0.01 | -0.04 | -0.05 |
| EBITDA | -6.22 Million | -8.22 Million | -46.21 Million | 8.61 Million | 2.18 Million | 1.19 Million |
| Earnings Before Tax Margin | 0.00 | -0.01 | -0.02 | 0.02 | -0.04 | -0.03 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 68.81 Million | 125.84 Million | 57 Million | 59.83 Million | 127.11 Million | 67.28 Million |
| Cost of Revenue | 61.17 Million | 118.49 Million | 55.72 Million | 55.71 Million | 114.51 Million | 59.14 Million |
| Gross Profit | 7.64 Million | 7.35 Million | 1.28 Million | 4.11 Million | 12.59 Million | 8.13 Million |
| Operating Expenses | 5.96 Million | 11.27 Million | 4.63 Million | 7.02 Million | 14.07 Million | 6.7 Million |
| Selling, General and Administrative Expenses | 5.96 Million | - | 4.63 Million | 7.02 Million | - | 6.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -7.62 Million | - |
| Cost and Expenses | 67.14 Million | 129.76 Million | 60.36 Million | 62.74 Million | 128.59 Million | 65.85 Million |
| Operating Income | 1.67 Million | -3.91 Million | -3.35 Million | -2.9 Million | -1.48 Million | 1.42 Million |
| Interest Expense | 1.58 Million | 2.95 Million | 1.36 Million | 1 Million | 1.62 Million | 616 Thousand |
| Income Tax Expense | 1.14 Million | -2.89 Million | -1.74 Million | -1.88 Million | -2.53 Million | -649 Thousand |
| Earnings before Tax | -6.49 Million | -13.43 Million | -6.94 Million | -5.48 Million | -13.91 Million | -8.43 Million |
| Net Income | -5.34 Million | -10.54 Million | -5.2 Million | -3.6 Million | -11.38 Million | -7.78 Million |
| Earnings Per Share Basic | -0.01 | - | -0.01 | -0.00 | - | -0.01 |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.00 | - | -0.01 |
| Weighted Average Shares Outstanding | 1.05 Billion | 919.69 Million | 755.83 Million | 744.1 Million | 682.58 Million | 682.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 919.69 Million | 755.83 Million | 744.1 Million | 682.58 Million | 682.54 Million |
| Gross Margin | 0.11 | 0.06 | 0.02 | 0.07 | 0.10 | 0.12 |
| EBIT Margin | -0.00 | - | -0.02 | -0.02 | - | 0.05 |
| Profit Margin | -0.08 | -0.08 | -0.09 | -0.06 | -0.09 | -0.12 |
| EBITDA | -292 Thousand | - | -1.35 Million | -905 Thousand | - | 3.49 Million |
| Earnings Before Tax Margin | 0.02 | -0.03 | -0.06 | -0.05 | -0.01 | 0.02 |
600602
SAN
ACTI
KEL
DAN
600973