Aidma Holdings, Inc. (7373.T)

JPY 2107.0

(0.24%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 10.61 Billion 9.05 Billion 6.19 Billion 3.71 Billion 1.82 Billion 1.29 Billion
Cost of Revenue 3.01 Billion 2.4 Billion 1.51 Billion 871.14 Million 305.05 Million 234.56 Million
Gross Profit 7.6 Billion 6.65 Billion 4.68 Billion 2.84 Billion 1.52 Billion 1.06 Billion
Operating Expenses 5.11 Billion 4.44 Billion 3.04 Billion 2.01 Billion 1.31 Billion 940.09 Million
Selling, General and Administrative Expenses 5.11 Billion 4.44 Billion 3.04 Billion 2.01 Billion 1.31 Billion 940.09 Million
Research and Development Expenses - 79 Million 108 Million - - -
Other Expenses - 17.99 Million -67.29 Million -14.99 Million 5.42 Million -
Cost and Expenses 8.13 Billion 6.84 Billion 4.55 Billion 2.88 Billion 1.61 Billion 1.17 Billion
Operating Income 2.48 Billion 2.2 Billion 1.63 Billion 829.96 Million 210.04 Million 120.16 Million
Interest Expense 9.11 Million 2.32 Million 1.72 Million 2.12 Million 888 Thousand 843 Thousand
Income Tax Expense 858.87 Million 765.14 Million 511.88 Million 337.56 Million 51.89 Million 34.69 Million
Earnings before Tax 2.28 Billion 2.03 Billion 1.55 Billion 817.97 Million 216.12 Million 119.39 Million
Net Income 1.42 Billion 1.27 Billion 1.03 Billion 480.41 Million 164.22 Million 84.7 Million
Earnings Per Share Basic 93.58 83.49 68.40 36.21 12.78 5.74
Earnings Per Share Diluted 90.69 80.76 66.01 34.73 12.78 5.74
Weighted Average Shares Outstanding 15.23 Million 15.21 Million 15.17 Million 13.26 Million 12.85 Million 14.75 Million
Weighted Average Shares Outstanding (Diluted) 15.72 Million 15.72 Million 15.72 Million 13.83 Million 12.85 Million 14.75 Million
Gross Margin 0.72 0.73 0.76 0.77 0.83 0.82
EBIT Margin 0.24 0.28 0.27 0.22 0.12 0.11
Profit Margin 0.13 0.14 0.17 0.13 0.09 0.07
EBITDA 2.57 Billion 2.32 Billion 1.7 Billion 838.92 Million 228.19 Million 141.53 Million
Earnings Before Tax Margin 0.23 0.24 0.26 0.22 0.11 0.09

Income Statement Charts