JPY 2107.0
(0.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.08 Billion | 9.07 Billion | 6.51 Billion | 5.31 Billion | 1.67 Billion | 707 Million |
Total Current Assets | 7.25 Billion | 6.18 Billion | 4.57 Billion | 4.71 Billion | 1.37 Billion | 92 Thousand |
Cash And Short Term Investments | 6.07 Billion | 5.65 Billion | 4.31 Billion | 4.36 Billion | 1.11 Billion | 398 Million |
Cash and Cash Equivalents | 5.54 Billion | 5.64 Billion | 4.31 Billion | 4.36 Billion | 1.11 Billion | 398 Million |
Short Term Investments | 531.15 Million | 10 Million | - | - | -60.62 Million | - |
Net Receivables | 307.67 Million | 314 Million | 194 Million | 352.1 Million | 297.28 Million | 132 Million |
Inventory | - | 269.64 Million | 107.83 Million | 45 Thousand | 44 Thousand | 92 Thousand |
Other Current Assets | 873.22 Million | -50.67 Million | -37.97 Million | -11.13 Million | -40.42 Million | 32 Million |
Total Non-Current Assets | 2.82 Billion | 2.88 Billion | 1.94 Billion | 599.03 Million | 303.91 Million | 145 Million |
Net PPE | 156.25 Million | 173.41 Million | 73.15 Million | 81.31 Million | 118.83 Million | 43 Million |
Good Will And Intangible Assets | 972.83 Million | 1.2 Billion | 578.41 Million | 69.74 Million | 24.04 Million | 11 Million |
Good Will | 792.86 Million | 1 Billion | 386.5 Million | - | - | - |
Intangible Assets | 179.97 Million | 199.58 Million | 191.91 Million | 69.74 Million | 24.04 Million | 11 Million |
Long-Term Investments | 1.06 Billion | 768.81 Million | 901.09 Million | 10.05 Million | 61 Million | 52 Million |
Tax Assets | 392.49 Million | 408.02 Million | 323.21 Million | 360.65 Million | 160.67 Million | 45.53 Million |
Other Non Current Assets | 238.88 Million | 332.28 Million | 69.82 Million | 77.27 Million | -60.62 Million | -6.53 Million |
Other Assets | - | 2000.00 | 1000.00 | 2000.00 | 3000.00 | 561.9 Million |
Total Liabilities | 3.35 Billion | 3.77 Billion | 2.5 Billion | 2.26 Billion | 1.16 Billion | 352 Million |
Total Current Liabilities | 3.28 Billion | 3.52 Billion | 2.48 Billion | 2.26 Billion | 1.16 Billion | 352 Million |
Account Payables | 318.74 Million | 259.88 Million | 239.4 Million | 156.72 Million | 33.43 Million | 27 Million |
Tax Payables | - | 715.84 Million | 80.83 Million | 490.6 Million | 144.21 Million | 48.84 Million |
Short Term Debt | 364.34 Million | 391.78 Million | 351.5 Million | 450 Million | 450 Million | 51 Million |
Deferred Revenue | 1.33 Billion | 2.59 Billion | 1.68 Billion | 1.5 Billion | 594.61 Million | - |
Other Current Liabilities | 1.26 Billion | 272.83 Million | 209.01 Million | 157.33 Million | 83.81 Million | 274 Million |
Total Non Current Liabilities | 68.69 Million | 250.94 Million | 16.51 Million | 3.39 Million | 5.4 Million | 16.29 Million |
Long-Term Debt | 55.3 Million | 234.15 Million | 13.12 Million | - | - | - |
Deferred Revenue Non Current | - | -52.61 Million | -55.61 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.39 Million | 16.78 Million | 3.39 Million | 2.62 Million | 4.45 Million | 8.8 Million |
Other Liabilities | - | - | - | - | - | -16.29 Million |
Total Equity | 6.73 Billion | 5.29 Billion | 4.01 Billion | 3.04 Billion | 509.88 Million | 345 Million |
Stock Holders Equity | 6.72 Billion | 5.29 Billion | 4.01 Billion | 3.04 Billion | 509.88 Million | 345 Million |
Common Stock | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 49.05 Million | 49 Million |
Retained Earnings | 4.54 Billion | 3.12 Billion | 1.85 Billion | 893.97 Million | 413.56 Million | 249 Million |
Accumulated other comprehensive income | 28.27 Million | 30 Million | 17 Million | 2 Million | 1 Million | 1 Million |
Common Stock Equity | 6.72 Billion | 5.29 Billion | 4.01 Billion | 3.04 Billion | 509.88 Million | 345 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.59 Billion | 778.81 Million | 901.09 Million | 10.05 Million | 371 Thousand | 52 Million |
Total Debt | 419.64 Million | 625.93 Million | 364.62 Million | 450 Million | 450 Million | 51 Million |
Net Debt | -5.12 Billion | -5.01 Billion | -3.94 Billion | -3.91 Billion | -666.32 Million | -347 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 10.08 Billion | 9.28 Billion | 9.27 Billion | 8.68 Billion | 9.07 Billion | 9.07 Billion |
Total Current Assets | 7.25 Billion | 6.37 Billion | 6.27 Billion | 5.67 Billion | 6.18 Billion | 6.18 Billion |
Cash And Short Term Investments | 6.07 Billion | 5.76 Billion | 5.73 Billion | 5 Billion | 5.65 Billion | 5.65 Billion |
Cash and Cash Equivalents | 5.54 Billion | 5.25 Billion | 5.22 Billion | 4.5 Billion | 5.64 Billion | 5.64 Billion |
Short Term Investments | 531.15 Million | 517.28 Million | 507.74 Million | 500 Million | 10 Million | 10 Million |
Net Receivables | 307.67 Million | 357.59 Million | 296 Million | 315 Million | 314 Million | 314 Million |
Inventory | - | - | 333.04 Million | 305.07 Million | 269.64 Million | 269.64 Million |
Other Current Assets | 873.22 Million | 246.31 Million | -86.17 Million | 52.9 Million | -50.67 Million | -50.67 Million |
Total Non-Current Assets | 2.82 Billion | 2.9 Billion | 2.99 Billion | 3 Billion | 2.88 Billion | 2.88 Billion |
Net PPE | 156.25 Million | 156.89 Million | 159.79 Million | 168.83 Million | 173.41 Million | 173.41 Million |
Good Will And Intangible Assets | 972.83 Million | 1.03 Billion | 1.1 Billion | 1.13 Billion | 1.2 Billion | 1.2 Billion |
Good Will | 792.86 Million | 839.66 Million | 897.63 Million | 949.6 Million | 1 Billion | 1 Billion |
Intangible Assets | 179.97 Million | 194.07 Million | 203.36 Million | 186.95 Million | 199.58 Million | 199.58 Million |
Long-Term Investments | 1.06 Billion | 1.09 Billion | 593.7 Million | 585.29 Million | 768.81 Million | 768.81 Million |
Tax Assets | 392.49 Million | 373.53 Million | 385.06 Million | 362.23 Million | 408.02 Million | 408.02 Million |
Other Non Current Assets | 238.88 Million | 248.98 Million | 757.63 Million | 755.36 Million | 332.28 Million | 332.28 Million |
Other Assets | - | - | 3000.00 | 4000.00 | 2000.00 | 2000.00 |
Total Liabilities | 3.35 Billion | 3.04 Billion | 3.27 Billion | 3.04 Billion | 3.77 Billion | 3.77 Billion |
Total Current Liabilities | 3.28 Billion | 2.96 Billion | 3.04 Billion | 2.8 Billion | 3.52 Billion | 3.52 Billion |
Account Payables | 318.74 Million | 301.15 Million | 255.01 Million | 242.4 Million | 259.88 Million | 259.88 Million |
Tax Payables | - | 367.83 Million | 539.03 Million | 214.79 Million | 715.84 Million | 715.84 Million |
Short Term Debt | 364.34 Million | 368.66 Million | 414.09 Million | 424.71 Million | 391.78 Million | 391.78 Million |
Deferred Revenue | 1.33 Billion | 1.29 Billion | 2.15 Billion | 1.9 Billion | 2.59 Billion | 2.59 Billion |
Other Current Liabilities | 1.26 Billion | 996.38 Million | 223.74 Million | 230.37 Million | 272.83 Million | 272.83 Million |
Total Non Current Liabilities | 68.69 Million | 76.99 Million | 227.73 Million | 237.82 Million | 250.94 Million | 250.94 Million |
Long-Term Debt | 55.3 Million | 63.6 Million | 210.94 Million | 221.03 Million | 234.15 Million | 234.15 Million |
Deferred Revenue Non Current | - | - | - | - | -52.61 Million | -52.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.39 Million | 13.39 Million | 16.78 Million | 16.78 Million | 16.78 Million | 16.78 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 6.73 Billion | 6.24 Billion | 5.99 Billion | 5.64 Billion | 5.29 Billion | 5.29 Billion |
Stock Holders Equity | 6.72 Billion | 6.23 Billion | 5.99 Billion | 5.64 Billion | 5.29 Billion | 5.29 Billion |
Common Stock | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
Retained Earnings | 4.54 Billion | 4.05 Billion | 3.82 Billion | 3.46 Billion | 3.12 Billion | 3.12 Billion |
Accumulated other comprehensive income | 28.27 Million | 28.57 Million | 29 Million | 29 Million | 30 Million | 30 Million |
Common Stock Equity | 6.72 Billion | 6.23 Billion | 5.99 Billion | 5.64 Billion | 5.29 Billion | 5.29 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.59 Billion | 1.61 Billion | 1.1 Billion | 1.08 Billion | 778.81 Million | 778.81 Million |
Total Debt | 419.64 Million | 432.27 Million | 625.03 Million | 645.75 Million | 625.93 Million | 625.93 Million |
Net Debt | -5.12 Billion | -4.82 Billion | -4.59 Billion | -3.85 Billion | -5.01 Billion | -5.01 Billion |
FRES
BLX
ICLTF
VIB3
HMMR
ACMR