USD 23.95
(2.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 557.72 Million | 388.83 Million | 259.75 Million | 156.62 Million | 107.52 Million | 74.64 Million |
Cost of Revenue | 281.5 Million | 205.21 Million | 144.89 Million | 87.02 Million | 56.87 Million | 40.19 Million |
Gross Profit | 276.21 Million | 183.61 Million | 114.85 Million | 69.59 Million | 50.65 Million | 34.44 Million |
Operating Expenses | 180.37 Million | 124.58 Million | 76.15 Million | 48.1 Million | 32.86 Million | 27.97 Million |
Selling, General and Administrative Expenses | 87.66 Million | 62.35 Million | 41.94 Million | 28.98 Million | 19.96 Million | 17.59 Million |
Research and Development Expenses | 92.7 Million | 62.22 Million | 34.2 Million | 19.11 Million | 12.9 Million | 10.38 Million |
Other Expenses | - | 3.31 Million | -631 Thousand | -15.34 Million | 1.39 Million | 1.25 Million |
Cost and Expenses | 461.88 Million | 329.79 Million | 221.04 Million | 135.13 Million | 89.73 Million | 68.17 Million |
Operating Income | 95.83 Million | 59.03 Million | 38.7 Million | 6.64 Million | 17.79 Million | 6.47 Million |
Interest Expense | 2.68 Million | 1.65 Million | 765 Thousand | 982 Thousand | 745 Thousand | 498 Thousand |
Income Tax Expense | 19.36 Million | 16.79 Million | 134 Thousand | -2.38 Million | -518 Thousand | 806 Thousand |
Earnings before Tax | 116.21 Million | 67.36 Million | 43.05 Million | 19.29 Million | 18.94 Million | 7.38 Million |
Net Income | 77.34 Million | 39.26 Million | 37.75 Million | 18.78 Million | 18.89 Million | 6.57 Million |
Earnings Per Share Basic | 1.29 | 0.66 | 0.65 | 0.34 | 0.37 | 0.12 |
Earnings Per Share Diluted | 1.19 | 0.59 | 0.58 | 0.30 | 0.33 | 0.12 |
Weighted Average Shares Outstanding | 60.16 Million | 59.23 Million | 57.65 Million | 54.7 Million | 50.4 Million | 53.31 Million |
Weighted Average Shares Outstanding (Diluted) | 64.87 Million | 65.34 Million | 65.35 Million | 63.55 Million | 57.4 Million | 53.73 Million |
Gross Margin | 0.50 | 0.47 | 0.44 | 0.44 | 0.47 | 0.46 |
EBIT Margin | 0.19 | 0.19 | 0.17 | 0.05 | 0.18 | 0.11 |
Profit Margin | 0.14 | 0.10 | 0.15 | 0.12 | 0.18 | 0.09 |
EBITDA | 103.93 Million | 74.38 Million | 41.05 Million | 22.54 Million | 18.57 Million | 6.88 Million |
Earnings Before Tax Margin | 0.17 | 0.15 | 0.15 | 0.04 | 0.17 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 202.48 Million | 152.19 Million | 557.72 Million | 170.32 Million | 168.56 Million | 144.57 Million |
Cost of Revenue | 105.69 Million | 73.07 Million | 281.5 Million | 91.24 Million | 80.05 Million | 75.93 Million |
Gross Profit | 96.78 Million | 79.12 Million | 276.21 Million | 79.07 Million | 88.51 Million | 68.63 Million |
Operating Expenses | 59.19 Million | 53.88 Million | 180.37 Million | 55.7 Million | 55.34 Million | 38.2 Million |
Selling, General and Administrative Expenses | 33.22 Million | 29.97 Million | - | 23.23 Million | 29.19 Million | 18.14 Million |
Research and Development Expenses | 25.96 Million | 23.91 Million | - | 32.46 Million | 26.15 Million | 20.06 Million |
Other Expenses | 1.35 Million | 3.08 Million | -1.55 Million | -1.71 Million | -2.15 Million | 3.72 Million |
Cost and Expenses | 164.88 Million | 126.95 Million | 461.88 Million | 146.94 Million | 135.39 Million | 114.14 Million |
Operating Income | 37.59 Million | 25.23 Million | 95.83 Million | 23.37 Million | 33.17 Million | 30.43 Million |
Interest Expense | 932 Thousand | 783 Thousand | 2.68 Million | 697 Thousand | 640 Thousand | 649 Thousand |
Income Tax Expense | 9.33 Million | 4.36 Million | 19.36 Million | 8.12 Million | 718 Thousand | 7.63 Million |
Earnings before Tax | 40.73 Million | 26.46 Million | 116.21 Million | 31.42 Million | 31.71 Million | 41.23 Million |
Net Income | 24.21 Million | 17.43 Million | 77.34 Million | 17.7 Million | 25.67 Million | 26.82 Million |
Earnings Per Share Basic | 0.39 | 0.28 | - | 0.29 | 0.43 | 0.45 |
Earnings Per Share Diluted | 0.35 | 0.26 | - | 0.26 | 0.39 | 0.41 |
Weighted Average Shares Outstanding | 62.17 Million | 61.36 Million | 60.16 Million | 60.79 Million | 60.21 Million | 59.89 Million |
Weighted Average Shares Outstanding (Diluted) | 67.05 Million | 66.24 Million | 64.87 Million | 65.91 Million | 65.45 Million | 64.92 Million |
Gross Margin | 0.48 | 0.52 | 0.50 | 0.46 | 0.53 | 0.47 |
EBIT Margin | 0.20 | 0.18 | - | 0.15 | 0.20 | 0.28 |
Profit Margin | 0.12 | 0.11 | 0.14 | 0.10 | 0.15 | 0.19 |
EBITDA | 39.8 Million | 27.75 Million | - | 25.44 Million | 33.01 Million | 40.42 Million |
Earnings Before Tax Margin | 0.19 | 0.17 | 0.17 | 0.14 | 0.20 | 0.21 |
7373
FRES
BLX
0746
VIB3
HMMR