USD 34.35
(-3.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 238.65 Million | 166.67 Million | 104.94 Million | 99.15 Million | 126.22 Million | 70.07 Million |
Cost of Revenue | -473.54 Million | - | 3.49 Million | - | - | - |
Gross Profit | 712.19 Million | 166.67 Million | 101.45 Million | 99.15 Million | 126.22 Million | 70.07 Million |
Operating Expenses | 49.33 Million | 109.97 Million | -42.25 Million | -35.56 Million | -40.17 Million | 89.81 Million |
Selling, General and Administrative Expenses | 49.33 Million | 34.21 Million | 21.65 Million | 21.46 Million | 24.17 Million | 27.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 176.57 Million | 75.75 Million | -63.9 Million | -57.02 Million | -64.35 Million | 49.26 Million |
Cost and Expenses | 545.36 Million | 109.97 Million | -42.25 Million | -35.56 Million | -40.17 Million | 89.81 Million |
Operating Income | 189.31 Million | 276.65 Million | 62.69 Million | 63.59 Million | 86.05 Million | 159.88 Million |
Interest Expense | 446.07 Million | 184.61 Million | 54.1 Million | 88.52 Million | 164.16 Million | 148.74 Million |
Income Tax Expense | - | 184.61 Million | 62.69 Million | 63.59 Million | 86.05 Million | 148.74 Million |
Earnings before Tax | 166.15 Million | 92.04 Million | 62.69 Million | 63.59 Million | 86.05 Million | 11.13 Million |
Net Income | 166.15 Million | -92.57 Million | 62.69 Million | 63.59 Million | 86.05 Million | 11.13 Million |
Earnings Per Share Basic | 4.55 | -2.55 | 1.62 | 1.60 | 2.17 | 0.28 |
Earnings Per Share Diluted | 4.55 | -2.55 | 1.62 | 1.60 | 2.17 | 0.28 |
Weighted Average Shares Outstanding | 36.48 Million | 36.3 Million | 38.79 Million | 39.65 Million | 39.57 Million | 39.54 Million |
Weighted Average Shares Outstanding (Diluted) | 36.48 Million | 36.3 Million | 38.79 Million | 39.65 Million | 39.57 Million | 39.54 Million |
Gross Margin | 2.98 | 1.00 | 0.97 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.71 | 1.68 | 0.63 | 0.69 | 0.71 | 2.32 |
Profit Margin | 0.70 | -0.56 | 0.60 | 0.64 | 0.68 | 0.16 |
EBITDA | 169.25 Million | - | 66.18 Million | 67.93 Million | 89.6 Million | - |
Earnings Before Tax Margin | 0.79 | 1.66 | 0.60 | 0.64 | 0.68 | 2.28 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 77.4 Million | 207.85 Million | 72.6 Million | 712.19 Million | 206.16 Million | 71.77 Million |
Cost of Revenue | - | 132.75 Million | - | - | - | - |
Gross Profit | 77.4 Million | 75.1 Million | 72.6 Million | 712.19 Million | 206.16 Million | 71.77 Million |
Operating Expenses | 21 Million | 6.08 Million | 18.3 Million | 17.56 Million | 7.39 Million | -26.02 Million |
Selling, General and Administrative Expenses | - | 11.76 Million | 11.67 Million | - | 13.45 Million | 14.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21 Million | -6.08 Million | -18.3 Million | -17.56 Million | -7.39 Million | -40.2 Million |
Cost and Expenses | 24.5 Million | 157.65 Million | 21.3 Million | 545.36 Million | 159.85 Million | -26.02 Million |
Operating Income | 52.9 Million | 50.37 Million | 51.49 Million | 166.97 Million | 46.6 Million | 45.75 Million |
Interest Expense | - | 132.61 Million | 130.68 Million | 446.07 Million | 128.38 Million | 121.89 Million |
Income Tax Expense | - | -1.09 Million | 51.26 Million | -3.9 Million | -1.04 Million | 45.75 Million |
Earnings before Tax | 53 Million | 50.12 Million | 51.3 Million | 166.15 Million | 46.38 Million | 45.75 Million |
Net Income | 53 Million | 50.12 Million | 51.26 Million | 166.15 Million | 46.38 Million | 45.75 Million |
Earnings Per Share Basic | 1.44 | 1.36 | 1.40 | - | 1.27 | 1.25 |
Earnings Per Share Diluted | 1.44 | 1.36 | 1.40 | - | 1.27 | 1.25 |
Weighted Average Shares Outstanding | 36.8 Million | 36.77 Million | 36.6 Million | 36.48 Million | 36.53 Million | 36.53 Million |
Weighted Average Shares Outstanding (Diluted) | 36.8 Million | 36.77 Million | 36.6 Million | 36.48 Million | 36.53 Million | 36.53 Million |
Gross Margin | 1.00 | 0.36 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.68 | -0.00 | -0.00 | - | -0.00 | 0.65 |
Profit Margin | 0.68 | 0.24 | 0.71 | 0.23 | 0.22 | 0.64 |
EBITDA | 52.9 Million | -250 Thousand | -224 Thousand | - | -220 Thousand | 46.54 Million |
Earnings Before Tax Margin | 0.68 | 0.24 | 0.71 | 0.23 | 0.23 | 0.64 |
ICLTF
6241
0556
ACMR
7373
FRES