TWD 15.7
(9.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 642.5 Million | 1.04 Billion | 276.74 Million | 269.42 Million | 210.41 Million |
Cost of Revenue | 581.07 Million | 980.06 Million | 276.15 Million | 203.26 Million | 158.09 Million |
Gross Profit | 61.43 Million | 65.59 Million | 599 Thousand | 66.16 Million | 52.31 Million |
Operating Expenses | 147.86 Million | 114.53 Million | 91.37 Million | 62.33 Million | 54.54 Million |
Selling, General and Administrative Expenses | 40.34 Million | 41.36 Million | 33.5 Million | 28.32 Million | 25.68 Million |
Research and Development Expenses | 107.52 Million | 73.17 Million | 57.86 Million | 34.01 Million | 25.42 Million |
Other Expenses | - | 8.13 Million | 6.33 Million | 8.81 Million | - |
Cost and Expenses | 728.94 Million | 1.09 Billion | 367.52 Million | 265.59 Million | 212.64 Million |
Operating Income | -86.43 Million | -40.74 Million | -84.36 Million | 13.05 Million | 1.2 Million |
Interest Expense | 3.58 Million | 9.31 Million | 674 Thousand | 238 Thousand | 291 Thousand |
Income Tax Expense | - | - | 60 Thousand | - | - |
Earnings before Tax | 3.01 Million | -50.06 Million | -85.03 Million | 12.81 Million | 446 Thousand |
Net Income | 3.01 Million | -50.06 Million | -85.09 Million | 12.81 Million | 446 Thousand |
Earnings Per Share Basic | 0.07 | -1.43 | -3.15 | 0.54 | 0.02 |
Earnings Per Share Diluted | 0.07 | -1.43 | -3.15 | 0.54 | 0.02 |
Weighted Average Shares Outstanding | 45.4 Million | 35.01 Million | 27.05 Million | 23.71 Million | 23.71 Million |
Weighted Average Shares Outstanding (Diluted) | 45.4 Million | 35.01 Million | 27.05 Million | 23.71 Million | 23.71 Million |
Gross Margin | 0.10 | 0.06 | 0.00 | 0.25 | 0.25 |
EBIT Margin | 0.04 | -0.02 | -0.26 | 0.07 | 0.02 |
Profit Margin | 0.00 | -0.05 | -0.31 | 0.05 | 0.00 |
EBITDA | 25.59 Million | -25.3 Million | -71.39 Million | 19.22 Million | 4.76 Million |
Earnings Before Tax Margin | -0.13 | -0.04 | -0.30 | 0.05 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 159.67 Million | 154.72 Million | 120.32 Million | 642.5 Million | 173.13 Million | 184.48 Million |
Cost of Revenue | 144.59 Million | 152.87 Million | 113.65 Million | 581.07 Million | 153.12 Million | 163.92 Million |
Gross Profit | 15.07 Million | 1.84 Million | 6.67 Million | 61.43 Million | 20.01 Million | 20.56 Million |
Operating Expenses | 48.09 Million | 45.21 Million | 41.56 Million | 146.92 Million | 39.67 Million | 34.23 Million |
Selling, General and Administrative Expenses | 9.8 Million | 10.06 Million | 9.07 Million | - | 8.91 Million | 10.48 Million |
Research and Development Expenses | 38.29 Million | 35.15 Million | 32.48 Million | - | 30.76 Million | 23.74 Million |
Other Expenses | 105.76 Million | 2.98 Million | 86.56 Million | 92 Million | 5.29 Million | 2.87 Million |
Cost and Expenses | 192.68 Million | 198.09 Million | 155.21 Million | 727.99 Million | 192.79 Million | 198.15 Million |
Operating Income | 72.97 Million | -40.3 Million | 52.5 Million | 7.54 Million | -14.33 Million | -10.62 Million |
Interest Expense | 207 Thousand | 25 Thousand | 656 Thousand | 3.58 Million | 635 Thousand | 870 Thousand |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | 72.77 Million | -41.24 Million | 51.84 Million | 3.01 Million | -15.92 Million | -11.49 Million |
Net Income | 72.77 Million | -41.24 Million | 51.84 Million | 3.01 Million | -15.92 Million | -11.49 Million |
Earnings Per Share Basic | 1.49 | -0.85 | 1.06 | - | -0.33 | -0.27 |
Earnings Per Share Diluted | 1.49 | -0.85 | 1.06 | - | -0.33 | -0.27 |
Weighted Average Shares Outstanding | 48.83 Million | 48.52 Million | 48.7 Million | 45.4 Million | 48.25 Million | 42.55 Million |
Weighted Average Shares Outstanding (Diluted) | 48.83 Million | 48.52 Million | 48.7 Million | 45.4 Million | 48.25 Million | 42.55 Million |
Gross Margin | 0.09 | 0.01 | 0.06 | 0.10 | 0.12 | 0.11 |
EBIT Margin | 0.50 | -0.22 | 0.48 | - | -0.05 | -0.03 |
Profit Margin | 0.46 | -0.27 | 0.43 | 0.00 | -0.09 | -0.06 |
EBITDA | 79.03 Million | -34.19 Million | 58.31 Million | - | -9.36 Million | -6.45 Million |
Earnings Before Tax Margin | 0.46 | -0.26 | 0.44 | 0.01 | -0.08 | -0.06 |
0556
8039
YOC
FRES
BLX
ICLTF