USD 1.15
(-2.54%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 12.04 Million | 2.78 Million | 2.97 Million | 1.56 Million | 1.54 Million | 841.34 Thousand |
Cost of Revenue | 3.7 Million | 888.77 Thousand | 1.1 Million | 875.12 Thousand | 857.18 Thousand | 585.06 Thousand |
Gross Profit | 8.33 Million | 1.9 Million | 1.86 Million | 694.37 Thousand | 691.85 Thousand | 256.28 Thousand |
Operating Expenses | 113.14 Million | 18.34 Million | 15.35 Million | 13.64 Million | 7.37 Million | 6.33 Million |
Selling, General and Administrative Expenses | 82.94 Million | 15.83 Million | 13.68 Million | 12.21 Million | 5.84 Million | 4.65 Million |
Research and Development Expenses | 9.53 Million | 2.51 Million | 1.67 Million | 1.42 Million | 1.52 Million | 1.68 Million |
Other Expenses | 20.66 Million | -8.08 Million | 15.72 Million | -7.11 Million | - | - |
Cost and Expenses | 116.85 Million | 19.23 Million | 16.46 Million | 14.51 Million | 8.22 Million | 6.92 Million |
Operating Income | -104.8 Million | -16.44 Million | -13.49 Million | -12.94 Million | -6.68 Million | -6.08 Million |
Interest Expense | 373 Thousand | 4.25 Million | 1.14 Million | 2.6 Million | 139.79 Thousand | 50.01 Thousand |
Income Tax Expense | -2.13 Million | -182.96 Thousand | -12.74 Thousand | -31.54 Thousand | -30.07 Thousand | 1331.71 |
Earnings before Tax | -105.72 Million | -18.82 Million | -11.68 Million | -14.76 Million | -6.35 Million | -5.81 Million |
Net Income | -101.89 Million | -18.4 Million | -11.65 Million | -14.62 Million | -6.35 Million | -5.78 Million |
Earnings Per Share Basic | -532.89 | -270.54 | -208.39 | -256.56 | -111.51 | -101.43 |
Earnings Per Share Diluted | -532.89 | -270.54 | -208.39 | -256.56 | -111.51 | -101.43 |
Weighted Average Shares Outstanding | 191.21 Thousand | 68.02 Thousand | 55.95 Thousand | 57 Thousand | 57 Thousand | 57 Thousand |
Weighted Average Shares Outstanding (Diluted) | 191.21 Thousand | 68.02 Thousand | 55.95 Thousand | 57 Thousand | 57 Thousand | 57 Thousand |
Gross Margin | 0.69 | 0.68 | 0.63 | 0.44 | 0.45 | 0.30 |
EBIT Margin | -8.29 | -5.74 | -4.39 | -8.01 | -4.03 | -6.88 |
Profit Margin | -8.46 | -6.60 | -3.92 | -9.32 | -4.10 | -6.87 |
EBITDA | -99.85 Million | -113.1 Million | -76.41 Million | -96.56 Million | -38.42 Million | -36.68 Million |
Earnings Before Tax Margin | -8.70 | -5.90 | -4.54 | -8.25 | -4.31 | -7.23 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 618.65 Thousand | 86.67 Thousand | 1.78 Million | 61.4 Thousand | 932.98 Thousand | 490.71 Thousand |
Cost of Revenue | 511.95 Thousand | 65.03 Thousand | 1.36 Million | 66.04 Thousand | 205.15 Thousand | 144.26 Thousand |
Gross Profit | 106.69 Thousand | 21.63 Thousand | 421.46 Thousand | -4637.00 | 727.82 Thousand | 346.44 Thousand |
Operating Expenses | 2.92 Million | 3.43 Million | 12.91 Million | 4.48 Million | 3.94 Million | 2.7 Million |
Selling, General and Administrative Expenses | 2.82 Million | 3.2 Million | - | 4.26 Million | 3.42 Million | 2.4 Million |
Research and Development Expenses | 104.41 Thousand | 229.46 Thousand | - | 226.52 Thousand | 523.83 Thousand | 290.79 Thousand |
Other Expenses | - | - | 83 Thousand | -917 Thousand | - | - |
Cost and Expenses | 3.44 Million | 3.49 Million | 14.28 Million | 4.55 Million | 4.15 Million | 2.84 Million |
Operating Income | -2.82 Million | -3.41 Million | -12.49 Million | -4.49 Million | -3.21 Million | -2.35 Million |
Interest Expense | 39.17 Thousand | 4969.29 | 373 Thousand | 79 Thousand | 14.88 Thousand | 14.97 Thousand |
Income Tax Expense | -4415.89 | -7015.47 | -316.31 Thousand | -77.7 Thousand | -62.89 Thousand | -308.49 Thousand |
Earnings before Tax | -2.87 Million | -3.41 Million | -15.7 Million | -4.56 Million | -3.26 Million | -5.43 Million |
Net Income | -4.42 Million | -3.36 Million | -15.13 Million | -4.48 Million | -3.19 Million | -5.05 Million |
Earnings Per Share Basic | -4.92 | -9.03 | - | -12.70 | -15.47 | -36.01 |
Earnings Per Share Diluted | -4.92 | -9.03 | - | -12.70 | -15.47 | -36.01 |
Weighted Average Shares Outstanding | 898.21 Thousand | 372.26 Thousand | 191.21 Thousand | 353.08 Thousand | 206.65 Thousand | 140.41 Thousand |
Weighted Average Shares Outstanding (Diluted) | 898.21 Thousand | 372.26 Thousand | 191.21 Thousand | 353.08 Thousand | 206.65 Thousand | 140.41 Thousand |
Gross Margin | 0.17 | 0.25 | 0.24 | -0.08 | 0.78 | 0.71 |
EBIT Margin | -7.08 | -39.36 | - | -531.89 | -3.38 | -4.65 |
Profit Margin | -7.15 | -38.78 | -8.46 | -73.01 | -3.43 | -10.30 |
EBITDA | -4.37 Million | -3.41 Million | - | -32.66 Million | -3.15 Million | -2.28 Million |
Earnings Before Tax Margin | -4.56 | -39.36 | -6.99 | -73.16 | -3.45 | -4.80 |
BLX
ICLTF
6241
HMMR
ACMR
7373