Obara Group Incorporated (6877.T)
JPY 4090.0
(0.86%)
JPY 4090.0
(0.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 55.2 Billion | 50.28 Billion | 45.47 Billion | 44.23 Billion | 51.72 Billion | 51.14 Billion |
| Cost of Revenue | 37.68 Billion | 33.46 Billion | 30.78 Billion | 30.14 Billion | 34.17 Billion | 33.73 Billion |
| Gross Profit | 17.52 Billion | 16.81 Billion | 14.69 Billion | 14.08 Billion | 17.55 Billion | 17.41 Billion |
| Operating Expenses | 8.51 Billion | 8.31 Billion | 7.37 Billion | 7.33 Billion | 7.93 Billion | 8.09 Billion |
| Selling, General and Administrative Expenses | 7.65 Billion | 7.31 Billion | 6.45 Billion | 6.25 Billion | 6.73 Billion | 6.83 Billion |
| Research and Development Expenses | 630 Million | 691 Million | 636 Million | 817 Million | 992 Million | 1.08 Billion |
| Other Expenses | 230 Million | 8.31 Billion | 7.37 Billion | 7.33 Billion | 7.93 Billion | 246 Million |
| Cost and Expenses | 46.19 Billion | 41.78 Billion | 38.15 Billion | 37.47 Billion | 42.1 Billion | 41.82 Billion |
| Operating Income | 9.01 Billion | 8.49 Billion | 7.32 Billion | 6.75 Billion | 9.61 Billion | 9.31 Billion |
| Interest Expense | 25 Million | 29 Million | 34 Million | 36 Million | 21 Million | 21 Million |
| Income Tax Expense | 2.95 Billion | 3.6 Billion | 3.12 Billion | 2.36 Billion | 2.59 Billion | 3.57 Billion |
| Earnings before Tax | 10.17 Billion | 9.81 Billion | 9.12 Billion | 7.47 Billion | 10.08 Billion | 11.78 Billion |
| Net Income | 7.21 Billion | 6.19 Billion | 5.99 Billion | 5.1 Billion | 7.47 Billion | 8.2 Billion |
| Earnings Per Share Basic | 449.23 | 393.18 | 365.69 | 288.25 | 414.13 | 448.73 |
| Earnings Per Share Diluted | 435.94 | 346.81 | 324.00 | 268.21 | 396.38 | 429.91 |
| Weighted Average Shares Outstanding | 16.05 Million | 15.76 Million | 16.38 Million | 17.7 Million | 18.05 Million | 18.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.54 Million | 17.84 Million | 18.47 Million | 18.99 Million | 18.83 Million | 19.07 Million |
| Gross Margin | 0.32 | 0.33 | 0.32 | 0.32 | 0.34 | 0.34 |
| EBIT Margin | 0.19 | 0.22 | 0.21 | 0.20 | 0.22 | 0.22 |
| Profit Margin | 0.13 | 0.12 | 0.13 | 0.12 | 0.14 | 0.16 |
| EBITDA | 10.45 Billion | 9.92 Billion | 8.65 Billion | 8.09 Billion | 10.86 Billion | 10.44 Billion |
| Earnings Before Tax Margin | 0.16 | 0.17 | 0.16 | 0.15 | 0.19 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 14.38 Billion | 14.08 Billion | 12.36 Billion | 55.2 Billion | 13.96 Billion | 11.77 Billion |
| Cost of Revenue | 9.89 Billion | 9.49 Billion | 8.38 Billion | 37.68 Billion | 9.92 Billion | 8.07 Billion |
| Gross Profit | 4.49 Billion | 4.59 Billion | 3.98 Billion | 17.52 Billion | 4.04 Billion | 3.7 Billion |
| Operating Expenses | 2.22 Billion | 2.14 Billion | 2.15 Billion | 8.51 Billion | 2.23 Billion | 2.03 Billion |
| Selling, General and Administrative Expenses | 2.22 Billion | 2.01 Billion | 2.04 Billion | - | 2.1 Billion | 1.91 Billion |
| Research and Development Expenses | - | 130 Million | 117 Million | - | 132 Million | 119 Million |
| Other Expenses | 1 Million | 43 Million | 37 Million | 275 Million | 27 Million | 105 Million |
| Cost and Expenses | 12.12 Billion | 11.63 Billion | 10.54 Billion | 46.19 Billion | 12.16 Billion | 10.1 Billion |
| Operating Income | 2.26 Billion | 2.44 Billion | 1.82 Billion | 9.01 Billion | 1.8 Billion | 1.67 Billion |
| Interest Expense | 93 Million | 7 Million | 6 Million | 25 Million | 6 Million | 7 Million |
| Income Tax Expense | 1 Billion | 977 Million | 513 Million | 2.95 Billion | 394 Million | 867 Million |
| Earnings before Tax | 2.7 Billion | 2.71 Billion | 1.87 Billion | 10.17 Billion | 2.13 Billion | 2.36 Billion |
| Net Income | 1.69 Billion | 1.73 Billion | 1.36 Billion | 7.21 Billion | 1.73 Billion | 1.49 Billion |
| Earnings Per Share Basic | 98.16 | 98.19 | 78.52 | - | 101.92 | 95.09 |
| Earnings Per Share Diluted | 90.20 | 98.19 | 77.73 | - | 101.92 | 83.87 |
| Weighted Average Shares Outstanding | 18.82 Million | 17.66 Million | 17.32 Million | 16.05 Million | 17.03 Million | 15.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.82 Million | 17.66 Million | 17.49 Million | 16.54 Million | 17.03 Million | 17.8 Million |
| Gross Margin | 0.31 | 0.33 | 0.32 | 0.32 | 0.29 | 0.31 |
| EBIT Margin | 0.18 | 0.20 | 0.15 | - | 0.14 | 0.17 |
| Profit Margin | 0.12 | 0.12 | 0.11 | 0.13 | 0.12 | 0.13 |
| EBITDA | 2.62 Billion | 2.78 Billion | 1.88 Billion | - | 1.98 Billion | 2.03 Billion |
| Earnings Before Tax Margin | 0.16 | 0.17 | 0.15 | 0.16 | 0.13 | 0.14 |
MCIC
4324
3417
001460
6814
BRAP3