JPY 4090.0
(0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 94.62 Billion | 92.34 Billion | 78.41 Billion | 72.3 Billion | 73.08 Billion | 74.16 Billion |
Total Current Assets | 75.38 Billion | 72.83 Billion | 55.94 Billion | 50.68 Billion | 55.79 Billion | 56.59 Billion |
Cash And Short Term Investments | 39.29 Billion | 36.87 Billion | 26.69 Billion | 21.31 Billion | 24.44 Billion | 22.47 Billion |
Cash and Cash Equivalents | 39.2 Billion | 36.82 Billion | 26.63 Billion | 21.26 Billion | 23.14 Billion | 21.12 Billion |
Short Term Investments | 88 Million | 42 Million | 63 Million | 44 Million | 1.3 Billion | 1.34 Billion |
Net Receivables | 10.96 Billion | 12.89 Billion | 12.32 Billion | 12.22 Billion | 12.73 Billion | 19.62 Billion |
Inventory | 18.82 Billion | 18.04 Billion | 12.99 Billion | 12.92 Billion | 13.68 Billion | 14.05 Billion |
Other Current Assets | 6.3 Billion | 5.02 Billion | 3.93 Billion | 4.22 Billion | 4.92 Billion | 441 Million |
Total Non-Current Assets | 19.23 Billion | 19.51 Billion | 22.46 Billion | 21.62 Billion | 17.28 Billion | 17.56 Billion |
Net PPE | 15.45 Billion | 15.71 Billion | 14.27 Billion | 13.78 Billion | 13.08 Billion | 13.18 Billion |
Good Will And Intangible Assets | 451 Million | 543 Million | 686 Million | 802 Million | 1.4 Billion | 1.73 Billion |
Good Will | - | 74 Million | 171 Million | 291 Million | 492 Million | 846 Million |
Intangible Assets | 451 Million | 469 Million | 515 Million | 511 Million | 912 Million | 890 Million |
Long-Term Investments | 1.06 Billion | 1.16 Billion | 1.42 Billion | 1.25 Billion | 376 Million | 557 Million |
Tax Assets | 769 Million | 664 Million | 611 Million | 555 Million | 581 Million | 164 Million |
Other Non Current Assets | 1.49 Billion | 1.43 Billion | 5.46 Billion | 5.22 Billion | 1.84 Billion | 1.93 Billion |
Other Assets | 2 Million | 3 Million | 2 Million | 1 Million | 2 Million | 4 Million |
Total Liabilities | 20.51 Billion | 28.69 Billion | 24.24 Billion | 21.88 Billion | 22.97 Billion | 26.07 Billion |
Total Current Liabilities | 14.88 Billion | 17.45 Billion | 13.32 Billion | 11.26 Billion | 19.04 Billion | 14.47 Billion |
Account Payables | 3.98 Billion | 4.82 Billion | 4.34 Billion | 3.45 Billion | 4.6 Billion | 5.54 Billion |
Tax Payables | 1.2 Billion | 1.23 Billion | 903 Million | 722 Million | 834 Million | 1.35 Billion |
Short Term Debt | 153 Million | 139 Million | 130 Million | 298 Million | 7.51 Billion | 449 Million |
Deferred Revenue | 8.87 Billion | 8.15 Billion | 7.34 Billion | 6.2 Billion | 5.49 Billion | 1.35 Billion |
Other Current Liabilities | 1.88 Billion | 4.34 Billion | 1.51 Billion | 1.29 Billion | 1.43 Billion | 7.13 Billion |
Total Non Current Liabilities | 5.62 Billion | 11.23 Billion | 10.91 Billion | 10.62 Billion | 3.92 Billion | 11.6 Billion |
Long-Term Debt | 1.87 Billion | 6.6 Billion | 6.7 Billion | 6.86 Billion | 279 Million | 7.41 Billion |
Deferred Revenue Non Current | 462 Million | - | 707 Million | 670 Million | 633 Million | 663 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 161 Million | 651 Million | 129 Million | 127 Million | 109 Million | 130 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 74.1 Billion | 63.65 Billion | 54.17 Billion | 50.42 Billion | 50.1 Billion | 48.08 Billion |
Stock Holders Equity | 74.03 Billion | 63.58 Billion | 54.1 Billion | 50.31 Billion | 49.99 Billion | 47.98 Billion |
Common Stock | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion |
Retained Earnings | 74.02 Billion | 69.89 Billion | 65.45 Billion | 61.29 Billion | 58.17 Billion | 52.59 Billion |
Accumulated other comprehensive income | -9.91 Billion | -15.19 Billion | -14.1 Billion | -10.54 Billion | -7.24 Billion | 2.44 Billion |
Common Stock Equity | 74.03 Billion | 63.58 Billion | 54.1 Billion | 50.31 Billion | 49.99 Billion | 47.98 Billion |
Capital Lease Obligation | 45 Million | 33 Million | 24 Million | 33 Million | 4 Million | 9 Million |
Total Investments | 1.15 Billion | 1.2 Billion | 1.48 Billion | 1.3 Billion | 1.67 Billion | 1.9 Billion |
Total Debt | 2.03 Billion | 6.74 Billion | 6.83 Billion | 7.16 Billion | 7.79 Billion | 7.86 Billion |
Net Debt | -37.17 Billion | -30.08 Billion | -19.79 Billion | -14.1 Billion | -15.35 Billion | -13.26 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 105.84 Billion | 97.93 Billion | 93.23 Billion | 94.62 Billion | 94.62 Billion | 93.3 Billion |
Total Current Assets | 84.97 Billion | 78.86 Billion | 74.33 Billion | 75.38 Billion | 75.38 Billion | 74.32 Billion |
Cash And Short Term Investments | 43.65 Billion | 42.94 Billion | 38.14 Billion | 39.29 Billion | 39.29 Billion | 37.37 Billion |
Cash and Cash Equivalents | 43.59 Billion | 33.35 Billion | 38.06 Billion | 39.2 Billion | 39.2 Billion | 37.32 Billion |
Short Term Investments | 66 Million | 9.59 Billion | 89 Million | 88 Million | 88 Million | 51 Million |
Net Receivables | 16.75 Billion | 14.74 Billion | 10.35 Billion | 10.96 Billion | 10.96 Billion | 11.1 Billion |
Inventory | 21.47 Billion | 20.23 Billion | 20.33 Billion | 18.82 Billion | 18.82 Billion | 19.42 Billion |
Other Current Assets | 3.08 Billion | 936 Million | 5.49 Billion | 6.3 Billion | 6.3 Billion | 6.41 Billion |
Total Non-Current Assets | 20.87 Billion | 19.06 Billion | 18.89 Billion | 19.23 Billion | 19.23 Billion | 18.98 Billion |
Net PPE | 17.26 Billion | 16.1 Billion | 16.01 Billion | 15.45 Billion | 15.45 Billion | 15.34 Billion |
Good Will And Intangible Assets | 388 Million | 445 Million | 437 Million | 451 Million | 451 Million | 476 Million |
Good Will | - | - | - | - | - | 14 Million |
Intangible Assets | 388 Million | 445 Million | 437 Million | 451 Million | 451 Million | 462 Million |
Long-Term Investments | 3.22 Billion | 1.23 Billion | 1.04 Billion | 1.06 Billion | 1.06 Billion | 1.05 Billion |
Tax Assets | 3 Million | 2 Million | 89 Million | 769 Million | 769 Million | 848 Million |
Other Non Current Assets | -1 Million | 1.28 Billion | 1.31 Billion | 1.49 Billion | 1.49 Billion | 1.26 Billion |
Other Assets | - | - | 3 Million | 2 Million | 2 Million | 1 Million |
Total Liabilities | 28.6 Billion | 20.08 Billion | 19.33 Billion | 20.51 Billion | 20.51 Billion | 26.32 Billion |
Total Current Liabilities | 16.85 Billion | 16.26 Billion | 14.56 Billion | 14.88 Billion | 14.88 Billion | 15.8 Billion |
Account Payables | 5 Billion | 4.2 Billion | 4.53 Billion | 3.98 Billion | 3.98 Billion | 4.95 Billion |
Tax Payables | 861 Million | 1.56 Billion | 716 Million | 1.2 Billion | 1.2 Billion | 909 Million |
Short Term Debt | 107 Million | 121 Million | 135 Million | 153 Million | 153 Million | 151 Million |
Deferred Revenue | 8.2 Billion | 7.9 Billion | 7.88 Billion | 8.87 Billion | 8.87 Billion | 8.85 Billion |
Other Current Liabilities | 3.54 Billion | 4.03 Billion | 2.01 Billion | 1.88 Billion | 1.88 Billion | 1.85 Billion |
Total Non Current Liabilities | 11.74 Billion | 3.82 Billion | 4.77 Billion | 5.62 Billion | 5.62 Billion | 10.51 Billion |
Long-Term Debt | 8.03 Billion | 437 Million | 952 Million | 1.87 Billion | 1.87 Billion | 6.47 Billion |
Deferred Revenue Non Current | -3.06 Billion | - | 382 Million | 462 Million | 462 Million | 426 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.7 Billion | 628 Million | 236 Million | 161 Million | 161 Million | 240 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 77.24 Billion | 77.84 Billion | 73.89 Billion | 74.1 Billion | 74.1 Billion | 66.98 Billion |
Stock Holders Equity | 77.17 Billion | 77.77 Billion | 73.81 Billion | 74.03 Billion | 74.03 Billion | 66.91 Billion |
Common Stock | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion |
Retained Earnings | 75.95 Billion | 75.32 Billion | 73.67 Billion | 74.02 Billion | 74.02 Billion | 73.01 Billion |
Accumulated other comprehensive income | 12.65 Billion | 10.71 Billion | 8.99 Billion | -9.91 Billion | -9.91 Billion | -15.19 Billion |
Common Stock Equity | 77.17 Billion | 77.77 Billion | 73.81 Billion | 74.03 Billion | 74.03 Billion | 66.91 Billion |
Capital Lease Obligation | - | - | - | 45 Million | 45 Million | - |
Total Investments | 3.29 Billion | 10.82 Billion | 1.13 Billion | 1.15 Billion | 1.15 Billion | 1.1 Billion |
Total Debt | 8.14 Billion | 558 Million | 1.08 Billion | 2.03 Billion | 2.03 Billion | 6.63 Billion |
Net Debt | -35.44 Billion | -32.79 Billion | -36.97 Billion | -37.17 Billion | -37.17 Billion | -30.69 Billion |
MCIC
4324
3417
001460
6814
BRAP3