BYC Co., Ltd. (001460.KS)
KRW 29250.0
(-1.52%)
KRW 29250.0
(-1.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 168.4 Billion | 169.68 Billion | 164.44 Billion | 161.86 Billion | 170.58 Billion | 197.86 Billion |
| Cost of Revenue | 97.68 Billion | 97.94 Billion | 94.54 Billion | 93.11 Billion | 101.16 Billion | 124.04 Billion |
| Gross Profit | 70.71 Billion | 71.73 Billion | 69.89 Billion | 68.75 Billion | 69.41 Billion | 73.82 Billion |
| Operating Expenses | 39.42 Billion | 46.4 Billion | 43.18 Billion | 45.81 Billion | 46.02 Billion | 52.47 Billion |
| Selling, General and Administrative Expenses | 39.42 Billion | 15.53 Billion | 14.36 Billion | 14.53 Billion | 16.18 Billion | 21.33 Billion |
| Research and Development Expenses | - | 1.29 Billion | 1.28 Billion | 1.37 Billion | 1.46 Billion | 1.42 Billion |
| Other Expenses | - | 30.87 Billion | 28.81 Billion | 31.27 Billion | 29.83 Billion | 2.52 Billion |
| Cost and Expenses | 135.6 Billion | 144.35 Billion | 137.73 Billion | 138.92 Billion | 147.19 Billion | 176.51 Billion |
| Operating Income | 32.79 Billion | 25.32 Billion | 26.71 Billion | 22.94 Billion | 52.82 Billion | 21.34 Billion |
| Interest Expense | 2.76 Billion | 2.45 Billion | 2.84 Billion | 5.11 Billion | 8.13 Billion | 7.43 Billion |
| Income Tax Expense | 5.3 Billion | 12.82 Billion | 10.33 Billion | 9.94 Billion | 13.97 Billion | 10.08 Billion |
| Earnings before Tax | 28.97 Billion | 48.11 Billion | 40.19 Billion | 28.22 Billion | 41.76 Billion | 19.18 Billion |
| Net Income | 23.67 Billion | 35.29 Billion | 29.85 Billion | 18.29 Billion | 27.77 Billion | 9.09 Billion |
| Earnings Per Share Basic | 2122.11 | 4228.50 | 3577.66 | 2191.64 | 3327.71 | 1090.32 |
| Earnings Per Share Diluted | 2836.79 | 4228.50 | 3577.66 | 2191.64 | 3327.71 | 1090.32 |
| Weighted Average Shares Outstanding | 11.15 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million |
| Gross Margin | 0.42 | 0.42 | 0.43 | 0.42 | 0.41 | 0.37 |
| EBIT Margin | 0.26 | 0.22 | 0.24 | 0.23 | 0.38 | 0.18 |
| Profit Margin | 0.14 | 0.21 | 0.18 | 0.11 | 0.16 | 0.05 |
| EBITDA | 43.89 Billion | 62.34 Billion | 55.17 Billion | 45.32 Billion | 62.44 Billion | 46.47 Billion |
| Earnings Before Tax Margin | 0.19 | 0.15 | 0.16 | 0.14 | 0.31 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 41.21 Billion | 38.66 Billion | 49.69 Billion | 168.4 Billion | 40.62 Billion | 41.6 Billion |
| Cost of Revenue | 27.38 Billion | 23.31 Billion | 27.95 Billion | 97.68 Billion | 22.24 Billion | 26.03 Billion |
| Gross Profit | 13.82 Billion | 15.35 Billion | 21.74 Billion | 70.71 Billion | 18.37 Billion | 15.56 Billion |
| Operating Expenses | 11.63 Billion | 10.2 Billion | 10.4 Billion | 43.21 Billion | -11.09 Billion | -12.64 Billion |
| Selling, General and Administrative Expenses | 11.27 Billion | 9.83 Billion | 10.04 Billion | - | 11.09 Billion | 12.64 Billion |
| Research and Development Expenses | 357.14 Million | 372.37 Million | 362.11 Million | - | 353.47 Million | 342.7 Million |
| Other Expenses | -12.31 Billion | - | 1.53 Billion | 1.97 Billion | -22.18 Billion | -25.29 Billion |
| Cost and Expenses | 39.02 Billion | 33.51 Billion | 38.35 Billion | 140.9 Billion | 22.24 Billion | 26.03 Billion |
| Operating Income | 2.18 Billion | 5.14 Billion | 11.33 Billion | 27.49 Billion | 7.28 Billion | 2.91 Billion |
| Interest Expense | 1.16 Billion | - | 859.98 Million | 2.76 Billion | 769.69 Million | 601.76 Million |
| Income Tax Expense | 446.01 Million | 1.26 Billion | 3.12 Billion | 5.3 Billion | 114.61 Million | 653.42 Million |
| Earnings before Tax | 1.6 Billion | 5.23 Billion | 12.51 Billion | 28.97 Billion | 6.89 Billion | 3 Billion |
| Net Income | 1.16 Billion | 3.97 Billion | 9.38 Billion | 23.67 Billion | 6.78 Billion | 2.35 Billion |
| Earnings Per Share Basic | 139.32 | 475.91 | 1124.83 | - | 813.42 | 281.94 |
| Earnings Per Share Diluted | 139.32 | 475.91 | 1124.83 | - | 813.42 | 281.94 |
| Weighted Average Shares Outstanding | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million | 8.34 Million |
| Gross Margin | 0.34 | 0.40 | 0.44 | 0.42 | 0.45 | 0.37 |
| EBIT Margin | 0.13 | 0.22 | 0.29 | - | 0.45 | 0.37 |
| Profit Margin | 0.03 | 0.10 | 0.19 | 0.14 | 0.17 | 0.06 |
| EBITDA | 5.4 Billion | 8.36 Billion | 14.52 Billion | - | 18.37 Billion | 15.56 Billion |
| Earnings Before Tax Margin | 0.05 | 0.13 | 0.23 | 0.16 | 0.18 | 0.07 |
6814
BRAP3
6877
BSRTF
6146
KSC