JPY 2699.0
(0.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 114.85 Billion | 91.32 Billion | 84.78 Billion | 82.25 Billion | 83.06 Billion | 82.1 Billion |
Cost of Revenue | 73.64 Billion | 56.94 Billion | 53.14 Billion | 51.41 Billion | 54.54 Billion | 50.49 Billion |
Gross Profit | 41.2 Billion | 34.37 Billion | 31.63 Billion | 30.84 Billion | 28.52 Billion | 31.61 Billion |
Operating Expenses | 34.68 Billion | 32.85 Billion | 29.1 Billion | 27.09 Billion | 26.11 Billion | 26.83 Billion |
Selling, General and Administrative Expenses | 28.69 Billion | 32.85 Billion | 29.1 Billion | 27.09 Billion | 1.15 Billion | 1.16 Billion |
Research and Development Expenses | 5.98 Billion | 5.69 Billion | 5.45 Billion | 5.3 Billion | 4.26 Billion | 4.7 Billion |
Other Expenses | - | 503 Million | 902 Million | 1.01 Billion | 246 Million | 277 Million |
Cost and Expenses | 108.33 Billion | 89.8 Billion | 82.25 Billion | 78.51 Billion | 80.65 Billion | 77.33 Billion |
Operating Income | 6.52 Billion | 1.52 Billion | 2.53 Billion | 3.74 Billion | 2.41 Billion | 4.77 Billion |
Interest Expense | 132 Million | 104 Million | 81 Million | 91 Million | 100 Million | 108 Million |
Income Tax Expense | 1.94 Billion | 1.02 Billion | 893 Million | 777 Million | 642 Million | 816 Million |
Earnings before Tax | 8.17 Billion | 2.44 Billion | 3.73 Billion | 4.74 Billion | 2.69 Billion | 4.87 Billion |
Net Income | 6.23 Billion | 1.34 Billion | 2.81 Billion | 3.94 Billion | 2.04 Billion | 4.02 Billion |
Earnings Per Share Basic | 197.53 | 42.72 | 89.23 | 125.19 | 64.77 | 127.76 |
Earnings Per Share Diluted | 197.53 | 42.72 | 89.23 | 125.19 | 64.77 | 127.76 |
Weighted Average Shares Outstanding | 31.57 Million | 31.55 Million | 31.53 Million | 31.51 Million | 31.51 Million | 31.51 Million |
Weighted Average Shares Outstanding (Diluted) | 31.57 Million | 31.55 Million | 31.53 Million | 31.51 Million | 31.51 Million | 31.51 Million |
Gross Margin | 0.36 | 0.38 | 0.37 | 0.37 | 0.34 | 0.39 |
EBIT Margin | 0.09 | 0.06 | 0.08 | 0.10 | 0.07 | 0.10 |
Profit Margin | 0.05 | 0.01 | 0.03 | 0.05 | 0.02 | 0.05 |
EBITDA | 10.06 Billion | 5.72 Billion | 7.09 Billion | 8.09 Billion | 6.11 Billion | 8.14 Billion |
Earnings Before Tax Margin | 0.06 | 0.02 | 0.03 | 0.05 | 0.03 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 34.6 Billion | 28.19 Billion | 32.34 Billion | 114.85 Billion | 29.48 Billion | 29.17 Billion |
Cost of Revenue | 20.17 Billion | 16.19 Billion | 22.15 Billion | 73.64 Billion | 17.86 Billion | 18.35 Billion |
Gross Profit | 14.43 Billion | 11.99 Billion | 10.18 Billion | 41.2 Billion | 11.61 Billion | 10.81 Billion |
Operating Expenses | 9.76 Billion | 9.36 Billion | 10.09 Billion | 34.68 Billion | 8.92 Billion | 8.54 Billion |
Selling, General and Administrative Expenses | 9.76 Billion | 7.94 Billion | 10.09 Billion | - | 8.92 Billion | 8.54 Billion |
Research and Development Expenses | 1.52 Billion | 1.42 Billion | 1.72 Billion | - | 1.49 Billion | 2.75 Billion |
Other Expenses | - | 83 Million | 306 Million | 847 Million | 359 Million | 67 Million |
Cost and Expenses | 29.93 Billion | 25.56 Billion | 32.25 Billion | 108.33 Billion | 26.78 Billion | 26.89 Billion |
Operating Income | 4.67 Billion | 2.63 Billion | 91 Million | 6.52 Billion | 2.69 Billion | 2.27 Billion |
Interest Expense | 45 Million | 38 Million | 32 Million | 132 Million | 40 Million | 29 Million |
Income Tax Expense | 530 Million | 1.9 Billion | 335 Million | 1.94 Billion | 388 Million | 578 Million |
Earnings before Tax | 4.41 Billion | 3.2 Billion | 435 Million | 8.17 Billion | 3.21 Billion | 2.74 Billion |
Net Income | 3.78 Billion | 1.28 Billion | 109 Million | 6.23 Billion | 2.84 Billion | 2.13 Billion |
Earnings Per Share Basic | 119.87 | 40.52 | 3.42 | - | 90.19 | 67.74 |
Earnings Per Share Diluted | 119.87 | 40.52 | 3.42 | - | 90.19 | 67.74 |
Weighted Average Shares Outstanding | 31.59 Million | 31.58 Million | 31.58 Million | 31.57 Million | 31.58 Million | 31.57 Million |
Weighted Average Shares Outstanding (Diluted) | 31.59 Million | 31.58 Million | 31.58 Million | 31.57 Million | 31.58 Million | 31.57 Million |
Gross Margin | 0.42 | 0.43 | 0.31 | 0.36 | 0.39 | 0.37 |
EBIT Margin | 0.13 | 0.12 | 0.03 | - | 0.11 | 0.10 |
Profit Margin | 0.11 | 0.05 | 0.00 | 0.05 | 0.10 | 0.07 |
EBITDA | 4.45 Billion | 3.52 Billion | 899 Million | - | 3.25 Billion | 2.8 Billion |
Earnings Before Tax Margin | 0.13 | 0.09 | 0.00 | 0.06 | 0.09 | 0.08 |
BRAP3
6877
MCIC
6146
KSC
001460