MCIC | MultiCorp International, Inc. Annual & Quarterly

Annual Income Statements

(In USD)

Breakdown	2023	2022	2021	2020	2019	2014
Revenue	-	-	-	-	-	642.04 Thousand
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	642.04 Thousand
Operating Expenses	44.62 Thousand	55.95 Thousand	60.04 Thousand	299.00	400 Thousand	159.65
Selling, General and Administrative Expenses	43.2 Thousand	55.92 Thousand	60.04 Thousand	299.00	400 Thousand	159.65
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-1420.00	-30.00	-	-	-	-
Cost and Expenses	44.62 Thousand	55.95 Thousand	60.04 Thousand	299.00	400 Thousand	15.15 Thousand
Operating Income	-44.62 Thousand	-55.95 Thousand	-60.05 Thousand	-300.00	-400 Thousand	626.89 Thousand
Interest Expense	7856.25	3041.94	578.16	-	-	65.00
Income Tax Expense	-167.89 Thousand	-228.48 Thousand	-236.55 Thousand	-206.29 Thousand	-171.86 Thousand	8486.42
Earnings before Tax	-52.47 Thousand	-58.99 Thousand	-60.62 Thousand	-299.00	-400 Thousand	466.82 Thousand
Net Income	-52.47 Thousand	-58.99 Thousand	-60.62 Thousand	-299.00	-400 Thousand	458.33 Thousand
Earnings Per Share Basic	-	-	-	-	-0.00	0.00
Earnings Per Share Diluted	-	-	-	-	-0.00	0.00
Weighted Average Shares Outstanding	1.31 Billion	1.31 Billion	1.31 Billion	1.31 Billion	1.31 Billion	1.39 Billion
Weighted Average Shares Outstanding (Diluted)	1.31 Billion	1.31 Billion	1.31 Billion	1.31 Billion	1.31 Billion	1.39 Billion
Gross Margin	-	-	-	-	-	1.00
EBIT Margin	-	-	-	-	-	1.00
Profit Margin	-	-	-	-	-	0.71
EBITDA	-44.62 Thousand	-55.95 Thousand	-60.05 Thousand	-300.00	-400 Thousand	481.88 Thousand
Earnings Before Tax Margin	-	-	-	-	-	0.98

Breakdown	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 FY	2023 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	2411.96	1505.98	19.88 Thousand	7680.23	44.62 Thousand	9214.83
Selling, General and Administrative Expenses	2411.96	705.98	19.88 Thousand	7680.23	-	8665.00
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-800.00	-	-	-1420.00	-
Cost and Expenses	2411.96	1505.98	19.88 Thousand	7680.23	44.62 Thousand	9214.83
Operating Income	-2411.96	-1510.00	-19.89 Thousand	-7680.00	-44.62 Thousand	-9714.83
Interest Expense	2802.00	2772.75	2867.24	-	7856.25	2652.75
Income Tax Expense	-	-	-43.27 Thousand	-43.81 Thousand	-167.89 Thousand	39.58 Thousand
Earnings before Tax	-5213.96	-4278.73	-22.75 Thousand	-7680.23	-52.47 Thousand	-12.36 Thousand
Net Income	-5213.96	-4278.73	-22.75 Thousand	-7680.23	-52.47 Thousand	-12.36 Thousand
Earnings Per Share Basic	-	-	-	-	-	-
Earnings Per Share Diluted	-	-	-	-	-	-
Weighted Average Shares Outstanding	1.31 Billion	1.31 Billion	1.31 Billion	1.31 Billion	1.31 Billion	1.31 Billion
Weighted Average Shares Outstanding (Diluted)	1.31 Billion	1.31 Billion	1.31 Billion	1.31 Billion	1.31 Billion	1.31 Billion
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-2411.96	-1510.00	-19.89 Thousand	-7680.00	-	-9714.83
Earnings Before Tax Margin	-	-	-	-	-	-