Hasbro, Inc. (0J3K.L)
USD 59.03
(-2.57%)
USD 59.03
(-2.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5 Billion | 5.85 Billion | 6.42 Billion | 5.46 Billion | 4.72 Billion | 4.57 Billion |
| Cost of Revenue | 2.66 Billion | 2.4 Billion | 2.54 Billion | 2.28 Billion | 2.22 Billion | 2.2 Billion |
| Gross Profit | 2.33 Billion | 3.45 Billion | 3.87 Billion | 3.17 Billion | 2.49 Billion | 2.37 Billion |
| Operating Expenses | 3.95 Billion | 3.02 Billion | 3 Billion | 2.45 Billion | 1.84 Billion | 2.04 Billion |
| Selling, General and Administrative Expenses | 1.83 Billion | 2.05 Billion | 1.93 Billion | 1.66 Billion | 1.45 Billion | 1.72 Billion |
| Research and Development Expenses | 306.9 Million | 307.9 Million | 315.7 Million | 259.52 Million | 262.15 Million | 246.16 Million |
| Other Expenses | 1.98 Billion | 660.8 Million | 745.4 Million | 531.8 Million | 132.84 Million | 30.17 Million |
| Cost and Expenses | 6.54 Billion | 5.42 Billion | 5.54 Billion | 4.74 Billion | 4.06 Billion | 4.24 Billion |
| Operating Income | -1.53 Billion | 407.7 Million | 763.3 Million | 741.75 Million | 652.05 Million | 331.05 Million |
| Interest Expense | 186.3 Million | 171 Million | 179.7 Million | 201.13 Million | 101.87 Million | 90.82 Million |
| Income Tax Expense | -221.3 Million | 58.5 Million | 146.6 Million | 96.62 Million | 73.75 Million | 49.96 Million |
| Earnings before Tax | -1.7 Billion | 261.5 Million | 581.9 Million | 322.06 Million | 594.21 Million | 270.4 Million |
| Net Income | -1.48 Billion | 203.5 Million | 428.7 Million | 222.5 Million | 520.45 Million | 220.43 Million |
| Earnings Per Share Basic | -10.73 | 1.47 | 3.11 | 1.62 | 4.07 | 1.75 |
| Earnings Per Share Diluted | -10.73 | 1.47 | 3.10 | 1.62 | 4.05 | 1.74 |
| Weighted Average Shares Outstanding | 138.79 Million | 138.7 Million | 138 Million | 137.26 Million | 127.89 Million | 126.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 138.8 Million | 138.9 Million | 138.4 Million | 137.55 Million | 128.49 Million | 126.89 Million |
| Gross Margin | 0.47 | 0.59 | 0.60 | 0.58 | 0.53 | 0.52 |
| EBIT Margin | -0.17 | 0.10 | 0.15 | 0.16 | 0.16 | 0.09 |
| Profit Margin | -0.30 | 0.03 | 0.07 | 0.04 | 0.11 | 0.05 |
| EBITDA | -863.2 Million | 1.22 Billion | 1.67 Billion | 1.17 Billion | 961.06 Million | 573.09 Million |
| Earnings Before Tax Margin | -0.31 | 0.07 | 0.12 | 0.14 | 0.14 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.28 Billion | 995.8 Million | 757.4 Million | 1.28 Billion | 5 Billion | 1.5 Billion |
| Cost of Revenue | 378.9 Million | 263.3 Million | 229.2 Million | 848 Million | 2.66 Billion | 601.4 Million |
| Gross Profit | 902.4 Million | 732.5 Million | 528.2 Million | 440.9 Million | 2.33 Billion | 902 Million |
| Operating Expenses | 178.2 Million | 504.6 Million | 402.7 Million | 613.5 Million | 2.14 Billion | 598.5 Million |
| Selling, General and Administrative Expenses | 101.9 Million | 434.2 Million | 337.2 Million | 539 Million | - | 434.2 Million |
| Research and Development Expenses | 76.3 Million | 70.4 Million | 65.5 Million | 74.5 Million | - | 76.7 Million |
| Other Expenses | - | 800 Thousand | -5 Million | -7.7 Million | -7 Million | 1.6 Million |
| Cost and Expenses | 979.4 Million | 767.9 Million | 631.9 Million | 1.46 Billion | 4.81 Billion | 1.19 Billion |
| Operating Income | 301.9 Million | 227.9 Million | 125.5 Million | -172.6 Million | 192.3 Million | -169.5 Million |
| Interest Expense | 46.2 Million | 43 Million | 38.5 Million | 46.3 Million | 186.3 Million | 47.1 Million |
| Income Tax Expense | 67 Million | 44.4 Million | 21.9 Million | -184.4 Million | -221.3 Million | -44.6 Million |
| Earnings before Tax | 290.3 Million | 182.9 Million | 81 Million | -1.24 Billion | -1.7 Billion | -215 Million |
| Net Income | 223.2 Million | 138.5 Million | 58.2 Million | -1.06 Billion | -1.48 Billion | -171.1 Million |
| Earnings Per Share Basic | 1.60 | 0.99 | 0.42 | -7.64 | - | -1.23 |
| Earnings Per Share Diluted | 1.59 | 0.99 | 0.42 | -7.63 | - | -1.23 |
| Weighted Average Shares Outstanding | 139.5 Million | 139.5 Million | 139.1 Million | 138.9 Million | 138.8 Million | 138.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 140.5 Million | 140 Million | 139.3 Million | 139.1 Million | 138.8 Million | 138.8 Million |
| Gross Margin | 0.70 | 0.74 | 0.70 | 0.34 | 0.47 | 0.60 |
| EBIT Margin | 0.24 | 0.28 | 0.23 | 0.01 | - | 0.22 |
| Profit Margin | 0.17 | 0.14 | 0.08 | -0.82 | -0.30 | -0.11 |
| EBITDA | 301.9 Million | 281.8 Million | 171.9 Million | 8.7 Million | - | 324.3 Million |
| Earnings Before Tax Margin | 0.24 | 0.23 | 0.17 | -0.13 | 0.04 | -0.11 |
COVH
PIONEEREMB
SB
MCIC
4324
3417