Pioneer Embroideries Limited (PIONEEREMB.BO)
INR 65.5
(10.69%)
INR 65.5
(10.69%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.36 Billion | 2.94 Billion | 2.9 Billion | 2.24 Billion | 2.38 Billion | 2.73 Billion |
| Cost of Revenue | 2.51 Billion | 1.94 Billion | 1.74 Billion | 1.21 Billion | 1.41 Billion | 1.71 Billion |
| Gross Profit | 849.63 Million | 1 Billion | 1.16 Billion | 1.02 Billion | 971.01 Million | 1.02 Billion |
| Operating Expenses | 754.16 Million | 967.72 Million | 993.91 Million | 843.76 Million | 865.87 Million | 921.59 Million |
| Selling, General and Administrative Expenses | 262.09 Million | 140.37 Million | 137.09 Million | 108.17 Million | 92.97 Million | 109.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 492.07 Million | 5.12 Million | 4.24 Million | 10.79 Million | 11.17 Million | 7.12 Million |
| Cost and Expenses | 3.26 Billion | 2.91 Billion | 2.74 Billion | 2.06 Billion | 2.27 Billion | 2.63 Billion |
| Operating Income | 95.47 Million | 35.6 Million | 168.56 Million | 185.36 Million | 105.14 Million | 107.82 Million |
| Interest Expense | 92.42 Million | 31.06 Million | 27.81 Million | 41.62 Million | 54.09 Million | 66.1 Million |
| Income Tax Expense | 7.01 Million | 36.25 Million | 41.96 Million | -28.56 Million | 10.85 Million | 7.96 Million |
| Earnings before Tax | 42.64 Million | 118.9 Million | 152.17 Million | 159.11 Million | 82.89 Million | 40.06 Million |
| Net Income | 37.23 Million | 84.95 Million | 110.44 Million | 192.58 Million | 82.11 Million | 39.6 Million |
| Earnings Per Share Basic | 1.31 | 3.19 | 4.15 | 7.60 | 3.29 | 1.62 |
| Earnings Per Share Diluted | 1.27 | 3.19 | 4.15 | 7.60 | 3.29 | 1.62 |
| Weighted Average Shares Outstanding | 28.42 Million | 26.59 Million | 26.59 Million | 25.32 Million | 24.94 Million | 24.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.31 Million | 26.59 Million | 26.59 Million | 25.32 Million | 24.94 Million | 24.43 Million |
| Gross Margin | 0.25 | 0.34 | 0.40 | 0.46 | 0.41 | 0.38 |
| EBIT Margin | 0.08 | 0.04 | 0.09 | 0.13 | 0.09 | 0.07 |
| Profit Margin | 0.01 | 0.03 | 0.04 | 0.09 | 0.03 | 0.01 |
| EBITDA | 260.45 Million | 238.03 Million | 263.57 Million | 285.44 Million | 231.33 Million | 204.09 Million |
| Earnings Before Tax Margin | 0.03 | 0.01 | 0.06 | 0.08 | 0.04 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 964.03 Million | 946.45 Million | 3.36 Billion | 847.82 Million | 818.33 Million | 732.16 Million |
| Cost of Revenue | 749.05 Million | 710.58 Million | 2.51 Billion | 498.35 Million | 487.34 Million | 454.27 Million |
| Gross Profit | 214.98 Million | 235.87 Million | 849.63 Million | 349.47 Million | 330.98 Million | 277.89 Million |
| Operating Expenses | 190.75 Million | 201.56 Million | 754.16 Million | 322.62 Million | 316.36 Million | 258.19 Million |
| Selling, General and Administrative Expenses | 190.75 Million | 201.56 Million | - | 201.44 Million | 193.87 Million | 157.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.44 Million | 22.99 Million | 39.81 Million | 5.72 Million | 7.66 Million | 3.44 Million |
| Cost and Expenses | 939.8 Million | 912.14 Million | 3.26 Billion | 820.97 Million | 803.71 Million | 712.47 Million |
| Operating Income | 24.23 Million | 34.31 Million | 95.47 Million | 26.84 Million | 14.62 Million | 19.69 Million |
| Interest Expense | 29.84 Million | 29.23 Million | 92.64 Million | 32.03 Million | 21.62 Million | 9.74 Million |
| Income Tax Expense | 704 Thousand | 3.09 Million | 7.01 Million | 210 Thousand | 547 Thousand | 3.16 Million |
| Earnings before Tax | 2.83 Million | 28.06 Million | 42.64 Million | 407 Thousand | 668 Thousand | 13.38 Million |
| Net Income | 2.05 Million | 25.16 Million | 37.23 Million | 328 Thousand | 1.37 Million | 10.37 Million |
| Earnings Per Share Basic | 0.07 | 0.92 | - | 0.01 | 0.05 | 0.38 |
| Earnings Per Share Diluted | 0.07 | 0.89 | - | 0.01 | 0.05 | 0.38 |
| Weighted Average Shares Outstanding | 29.47 Million | 26.97 Million | 28.42 Million | 26.97 Million | 26.97 Million | 26.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.47 Million | 26.97 Million | 29.31 Million | 26.97 Million | 26.97 Million | 26.97 Million |
| Gross Margin | 0.22 | 0.25 | 0.25 | 0.41 | 0.40 | 0.38 |
| EBIT Margin | 0.06 | 0.08 | - | 0.08 | 0.07 | 0.06 |
| Profit Margin | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 | 0.01 |
| EBITDA | 62.55 Million | 73.96 Million | - | 65.5 Million | 53.28 Million | 44.8 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 |
SB
1685
PGHL
3417
0J3K
COVH