JPY 387.0
(0.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.73 Billion | 4.96 Billion | 2.78 Billion | 2.71 Billion | 1.72 Billion |
Cost of Revenue | 5.45 Billion | 1.04 Billion | 647.18 Million | 679.72 Million | 305 Million |
Gross Profit | 7.28 Billion | 3.91 Billion | 2.13 Billion | 2.03 Billion | 1.41 Billion |
Operating Expenses | 918.97 Million | 689.78 Million | 484.18 Million | 764.42 Million | 409 Million |
Selling, General and Administrative Expenses | 682 Million | 561 Million | 449 Million | 645 Million | 283 Million |
Research and Development Expenses | - | - | - | 65 Million | - |
Other Expenses | 918.98 Million | -109.21 Million | -80.53 Million | -16.69 Million | -65.69 Million |
Cost and Expenses | 6.37 Billion | 1.73 Billion | 1.13 Billion | 1.44 Billion | 714 Million |
Operating Income | 6.36 Billion | 3.22 Billion | 1.65 Billion | 1.27 Billion | 1.07 Billion |
Interest Expense | 1.44 Billion | 1.02 Billion | 590.46 Million | 445.54 Million | 362 Million |
Income Tax Expense | 1.63 Billion | 742.54 Million | 409.1 Million | 124.88 Million | 83 Million |
Earnings before Tax | 5.79 Billion | 2.56 Billion | 1.31 Billion | 1.18 Billion | 648 Million |
Net Income | 4.15 Billion | 1.82 Billion | 906.87 Million | 1.06 Billion | 565 Million |
Earnings Per Share Basic | 39.30 | 17.22 | 8.42 | 11.31 | 6.60 |
Earnings Per Share Diluted | 39.30 | 17.22 | 8.21 | 9.87 | 5.89 |
Weighted Average Shares Outstanding | 105.75 Million | 105.76 Million | 107.69 Million | 93.91 Million | 85.56 Million |
Weighted Average Shares Outstanding (Diluted) | 105.75 Million | 105.76 Million | 110.45 Million | 107.59 Million | 95.96 Million |
Gross Margin | 0.57 | 0.79 | 0.77 | 0.75 | 0.82 |
EBIT Margin | 0.62 | 0.76 | 0.72 | 0.57 | 0.74 |
Profit Margin | 0.33 | 0.37 | 0.33 | 0.39 | 0.33 |
EBITDA | 7.94 Billion | 4.27 Billion | 1.98 Billion | 1.54 Billion | 1.28 Billion |
Earnings Before Tax Margin | 0.50 | 0.65 | 0.59 | 0.47 | 0.62 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.52 Billion | 4.59 Billion | 12.73 Billion | 5.25 Billion | 1.95 Billion | 935.37 Million |
Cost of Revenue | 1.52 Billion | 288.17 Million | 5.45 Billion | 3.73 Billion | 1.15 Billion | 276.05 Million |
Gross Profit | 1 Billion | 4.3 Billion | 7.28 Billion | 1.52 Billion | 792.03 Million | 659.32 Million |
Operating Expenses | 211 Million | 306.52 Million | 918.97 Million | 204.41 Million | 224.84 Million | 183.19 Million |
Selling, General and Administrative Expenses | 218 Million | 64 Million | - | 198 Million | 228 Million | 192 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7 Million | -18.76 Million | -84.04 Million | -20.21 Million | -20.44 Million | -24.61 Million |
Cost and Expenses | 1.73 Billion | 594.7 Million | 6.37 Billion | 3.93 Billion | 1.38 Billion | 459.24 Million |
Operating Income | 790 Million | 4 Billion | 6.36 Billion | 1.31 Billion | 567.19 Million | 476.12 Million |
Interest Expense | 426.59 Million | 350.46 Million | 1.18 Billion | 288.21 Million | 277.35 Million | 269.11 Million |
Income Tax Expense | 141 Million | 1.07 Billion | 1.63 Billion | 180.31 Million | 54.53 Million | 331.26 Million |
Earnings before Tax | 361 Million | 3.52 Billion | 5.79 Billion | 1.01 Billion | 187.21 Million | 1.06 Billion |
Net Income | 220 Million | 2.45 Billion | 4.15 Billion | 838.11 Million | 132.67 Million | 733.84 Million |
Earnings Per Share Basic | 2.08 | 23.18 | - | 7.92 | 1.26 | 6.94 |
Earnings Per Share Diluted | 2.08 | 23.18 | - | 7.92 | 1.26 | 6.94 |
Weighted Average Shares Outstanding | 105.75 Million | 105.75 Million | 105.75 Million | 105.75 Million | 105.75 Million | 105.75 Million |
Weighted Average Shares Outstanding (Diluted) | 105.75 Million | 105.75 Million | 105.75 Million | 105.75 Million | 105.75 Million | 105.75 Million |
Gross Margin | 0.40 | 0.94 | 0.57 | 0.29 | 0.41 | 0.70 |
EBIT Margin | 0.38 | 0.84 | - | 0.25 | 0.24 | 0.51 |
Profit Margin | 0.09 | 0.53 | 0.33 | 0.16 | 0.07 | 0.78 |
EBITDA | 960.5 Million | 3.88 Billion | - | 1.29 Billion | 468.19 Million | 474.25 Million |
Earnings Before Tax Margin | 0.31 | 0.87 | 0.50 | 0.25 | 0.29 | 0.51 |
412540
011150
BEE
6198
6549
GXAI