USD 3.32
(-8.79%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 256.00 | - | - |
Cost of Revenue | 10.64 Thousand | 4189.00 | - |
Gross Profit | -10.39 Thousand | -4189.00 | - |
Operating Expenses | 3.95 Million | 1.41 Million | 12.25 Thousand |
Selling, General and Administrative Expenses | 3.04 Million | 595.38 Thousand | 5445.00 |
Research and Development Expenses | 915.81 Thousand | 824.52 Thousand | 6810.00 |
Other Expenses | - | - | - |
Cost and Expenses | 3.96 Million | 1.42 Million | 12.25 Thousand |
Operating Income | -3.96 Million | -1.42 Million | -12.26 Thousand |
Interest Expense | - | - | - |
Income Tax Expense | - | 1.00 | -73.53 Thousand |
Earnings before Tax | -3.94 Million | -1.42 Million | -12.25 Thousand |
Net Income | -3.94 Million | -1.42 Million | -12.25 Thousand |
Earnings Per Share Basic | -4.00 | -1.41 | -0.02 |
Earnings Per Share Diluted | -4.00 | -1.41 | -0.02 |
Weighted Average Shares Outstanding | 987.93 Thousand | 1 Million | 750.95 Thousand |
Weighted Average Shares Outstanding (Diluted) | 987.93 Thousand | 1 Million | 750.95 Thousand |
Gross Margin | -40.60 | - | - |
EBIT Margin | -15.43 Thousand | - | - |
Profit Margin | -15.42 Thousand | - | - |
EBITDA | -3.95 Million | -1.41 Million | -12.26 Thousand |
Earnings Before Tax Margin | -15.48 Thousand | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 19.00 | 256.00 | 256.00 | - | - |
Cost of Revenue | 14.16 Thousand | 8683.00 | 10.64 Thousand | 3681.00 | 684.00 | 3142.00 |
Gross Profit | -14.16 Thousand | -8664.00 | -10.39 Thousand | -3425.00 | -684.00 | -3142.00 |
Operating Expenses | 840.34 Thousand | 1.03 Million | 3.95 Million | 827.31 Thousand | 872.93 Thousand | 713.09 Thousand |
Selling, General and Administrative Expenses | 590.99 Thousand | 852.84 Thousand | - | 542.06 Thousand | 614.52 Thousand | 445.47 Thousand |
Research and Development Expenses | 249.34 Thousand | 182.32 Thousand | - | 285.24 Thousand | 258.4 Thousand | 267.61 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 854.5 Thousand | 1.04 Million | 3.96 Million | 830.99 Thousand | 873.61 Thousand | 716.23 Thousand |
Operating Income | -854.5 Thousand | -1.04 Million | -3.96 Million | -830.74 Thousand | -873.62 Thousand | -716.24 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -3.00 | -3.00 | 1.00 | -1.00 | -4.00 | -2.00 |
Earnings before Tax | -809.23 Thousand | -912.14 Thousand | -3.94 Million | -800.96 Thousand | -857.05 Thousand | -754.04 Thousand |
Net Income | -809.23 Thousand | -912.14 Thousand | -3.94 Million | -800.96 Thousand | -857.05 Thousand | -754.04 Thousand |
Earnings Per Share Basic | -0.72 | -0.91 | - | -0.80 | -0.85 | -0.75 |
Earnings Per Share Diluted | -0.72 | -0.91 | - | -0.80 | -0.85 | -0.75 |
Weighted Average Shares Outstanding | 1.11 Million | 1 Million | 987.93 Thousand | 997.88 Thousand | 1 Million | 1 Million |
Weighted Average Shares Outstanding (Diluted) | 1.11 Million | 1 Million | 987.93 Thousand | 997.88 Thousand | 1 Million | 1 Million |
Gross Margin | - | -456.00 | -40.60 | -13.38 | - | - |
EBIT Margin | - | -54.48 Thousand | - | -3230.70 | - | - |
Profit Margin | - | -48 Thousand | -15.42 Thousand | -3128.76 | - | - |
EBITDA | -840.34 Thousand | -1.03 Million | - | -827.06 Thousand | -872.94 Thousand | -713.1 Thousand |
Earnings Before Tax Margin | - | -54.93 Thousand | -15.48 Thousand | -3245.08 | - | - |
6625
412540
011150
IDNT
6198
6549