Jeil M&S Co., Ltd (412540.KQ)
KRW 6890.0
(-2.82%)
KRW 6890.0
(-2.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 143.17 Billion | 61.86 Billion | 82.56 Billion | 27 Billion |
| Cost of Revenue | 127.62 Billion | 50.72 Billion | 75.28 Billion | 24.35 Billion |
| Gross Profit | 15.55 Billion | 11.13 Billion | 7.28 Billion | 2.64 Billion |
| Operating Expenses | 13.78 Billion | 9.13 Billion | 6.37 Billion | 4.99 Billion |
| Selling, General and Administrative Expenses | 3.97 Billion | 3.22 Billion | 2.82 Billion | 2.18 Billion |
| Research and Development Expenses | 2.17 Billion | 1.35 Billion | 1.1 Billion | 358.54 Million |
| Other Expenses | 7.63 Billion | -632.88 Million | 1.12 Billion | 169.24 Million |
| Cost and Expenses | 141.4 Billion | 59.86 Billion | 81.66 Billion | 29.35 Billion |
| Operating Income | 1.76 Billion | 1.99 Billion | 904.64 Million | -2.35 Billion |
| Interest Expense | 1.85 Billion | 1.61 Billion | 1.13 Billion | 299.06 Million |
| Income Tax Expense | -579.76 Million | -653.98 Million | 417.29 Million | -1.42 Billion |
| Earnings before Tax | -4.94 Billion | -19.22 Billion | 2.51 Billion | -3.48 Billion |
| Net Income | -4.36 Billion | -18.57 Billion | 2.09 Billion | -2.05 Billion |
| Earnings Per Share Basic | -300.13 | -1678.77 | 581.30 | -570.70 |
| Earnings Per Share Diluted | -299.94 | -1678.77 | 528.50 | -570.70 |
| Weighted Average Shares Outstanding | 14.53 Million | 11.06 Million | 3.96 Million | 3.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.54 Million | 11.06 Million | 3.96 Million | 3.59 Million |
| Gross Margin | 0.11 | 0.18 | 0.09 | 0.10 |
| EBIT Margin | 0.03 | 0.05 | 0.05 | -0.10 |
| Profit Margin | -0.03 | -0.30 | 0.03 | -0.08 |
| EBITDA | 4.89 Billion | 3.03 Billion | 1.45 Billion | -2.72 Billion |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.01 | -0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 113.41 Billion | 93.79 Billion | 143.17 Billion | 40.29 Billion | 31.72 Billion | 61.86 Billion |
| Cost of Revenue | 105.84 Billion | 85.95 Billion | 127.62 Billion | 35.51 Billion | 28.3 Billion | 50.72 Billion |
| Gross Profit | 7.56 Billion | 7.84 Billion | 15.55 Billion | 4.78 Billion | 3.41 Billion | 11.13 Billion |
| Operating Expenses | 5.55 Billion | 4.86 Billion | 13.78 Billion | 3.79 Billion | 2.88 Billion | 9.13 Billion |
| Selling, General and Administrative Expenses | 2.01 Billion | 3.93 Billion | - | 927.47 Million | 2.35 Billion | - |
| Research and Development Expenses | 991.34 Million | 925.73 Million | - | 553.78 Million | 534.02 Million | - |
| Other Expenses | -103.31 Million | - | 304.39 Million | 70.11 Million | - | -632.88 Million |
| Cost and Expenses | 111.39 Billion | 90.81 Billion | 141.4 Billion | 39.31 Billion | 31.19 Billion | 59.86 Billion |
| Operating Income | 2.01 Billion | 2.98 Billion | 1.76 Billion | 985.74 Million | 531.59 Million | 1.99 Billion |
| Interest Expense | 483.69 Million | - | 1.85 Billion | 498.68 Million | - | 1.61 Billion |
| Income Tax Expense | 13.12 Million | 498.83 Million | -579.76 Million | 2.46 Billion | 1.23 Billion | -653.98 Million |
| Earnings before Tax | -17.84 Million | 2.45 Billion | -4.94 Billion | -5.71 Billion | -2.99 Billion | -19.22 Billion |
| Net Income | -30.97 Million | 1.95 Billion | -4.36 Billion | -8.18 Billion | -4.23 Billion | -18.57 Billion |
| Earnings Per Share Basic | -2.00 | 112.50 | - | -498.00 | -259.00 | - |
| Earnings Per Share Diluted | -2.00 | 112.92 | - | -498.00 | -258.70 | - |
| Weighted Average Shares Outstanding | 15.48 Million | 17.36 Million | 14.53 Million | 16.43 Million | 16.33 Million | 11.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.48 Million | 17.29 Million | 14.54 Million | 16.43 Million | 16.35 Million | 11.06 Million |
| Gross Margin | 0.07 | 0.08 | 0.11 | 0.12 | 0.11 | 0.18 |
| EBIT Margin | 0.01 | 0.03 | - | 0.03 | 0.02 | - |
| Profit Margin | -0.00 | 0.02 | -0.03 | -0.20 | -0.13 | -0.30 |
| EBITDA | 687.32 Million | 3.19 Billion | - | 1.38 Billion | 542.09 Million | - |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.01 | 0.02 | 0.02 | 0.03 |
011150
BEE
4530
6549
GXAI
6625