TWD 41.4
(-0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 254.82 Million | 3.69 Million | 19.2 Million | 34.1 Million | 21.05 Million |
Cost of Revenue | 131.11 Million | 671 Thousand | 4.81 Million | 11.48 Million | 6.26 Million |
Gross Profit | 123.71 Million | 3.01 Million | 14.39 Million | 22.62 Million | 14.78 Million |
Operating Expenses | 46.34 Million | 25.16 Million | 17.3 Million | 31.44 Million | 36.65 Million |
Selling, General and Administrative Expenses | 46.34 Million | 25.16 Million | 17.3 Million | 24.42 Million | 24.14 Million |
Research and Development Expenses | - | - | - | 7.02 Million | 13.31 Million |
Other Expenses | - | 2.29 Million | -458 Thousand | -1.11 Million | - |
Cost and Expenses | 177.45 Million | 25.83 Million | 22.11 Million | 42.92 Million | 42.92 Million |
Operating Income | 77.36 Million | -19.21 Million | -2.95 Million | -9.71 Million | -22.67 Million |
Interest Expense | 512 Thousand | 82 Thousand | 36 Thousand | 76 Thousand | 62 Thousand |
Income Tax Expense | 23.15 Million | - | - | - | - |
Earnings before Tax | 80.19 Million | -19.29 Million | -2.99 Million | -9.79 Million | -21.34 Million |
Net Income | 57.03 Million | -19.29 Million | -2.99 Million | -9.79 Million | -21.34 Million |
Earnings Per Share Basic | 2.37 | -0.79 | -0.13 | -0.45 | -0.99 |
Earnings Per Share Diluted | 2.36 | -0.79 | -0.13 | -0.45 | -0.99 |
Weighted Average Shares Outstanding | 24.11 Million | 24.32 Million | 23.43 Million | 21.64 Million | 21.64 Million |
Weighted Average Shares Outstanding (Diluted) | 24.12 Million | 24.32 Million | 23.43 Million | 21.64 Million | 21.64 Million |
Gross Margin | 0.49 | 0.82 | 0.75 | 0.66 | 0.70 |
EBIT Margin | 0.34 | -4.41 | -0.07 | -0.23 | -1.00 |
Profit Margin | 0.22 | -5.23 | -0.16 | -0.29 | -1.01 |
EBITDA | 87.6 Million | -16.27 Million | -1.41 Million | -8 Million | -18.79 Million |
Earnings Before Tax Margin | 0.30 | -5.21 | -0.15 | -0.28 | -1.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.07 Million | 60 Thousand | 1.4 Million | 254.82 Million | 19 Thousand | 253.35 Million |
Cost of Revenue | 923 Thousand | 17 Thousand | 1.21 Million | 131.11 Million | 16 Thousand | 129.86 Million |
Gross Profit | 155 Thousand | 43 Thousand | 188 Thousand | 123.71 Million | 3000.00 | 123.49 Million |
Operating Expenses | 8.24 Million | 7.54 Million | 12.76 Million | 46.34 Million | 8.3 Million | 18.36 Million |
Selling, General and Administrative Expenses | 8.24 Million | 7.54 Million | 12.76 Million | - | 8.3 Million | 18.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6000.00 | 403 Thousand | 2.35 Million | 2.53 Million | 52 Thousand | 34 Thousand |
Cost and Expenses | 9.17 Million | 7.56 Million | 13.97 Million | 177.45 Million | 8.32 Million | 148.23 Million |
Operating Income | -6.63 Million | -7.09 Million | -9.8 Million | 80.7 Million | -8.24 Million | 105.51 Million |
Interest Expense | 625 Thousand | 266 Thousand | 219 Thousand | 512 Thousand | 240 Thousand | 25 Thousand |
Income Tax Expense | 651 Thousand | 366 Thousand | 740 Thousand | 23.15 Million | - | 22.41 Million |
Earnings before Tax | -7.26 Million | -7.35 Million | -10.02 Million | 80.19 Million | -8.48 Million | 105.48 Million |
Net Income | -7.91 Million | -7.72 Million | -10.76 Million | 57.03 Million | -8.48 Million | 83.06 Million |
Earnings Per Share Basic | -0.11 | -0.16 | -0.33 | - | -0.35 | 3.41 |
Earnings Per Share Diluted | -0.11 | -0.16 | -0.33 | - | -0.35 | 3.41 |
Weighted Average Shares Outstanding | 73.76 Million | 47.59 Million | 32.63 Million | 24.11 Million | 24.32 Million | 24.32 Million |
Weighted Average Shares Outstanding (Diluted) | 73.76 Million | 47.59 Million | 32.63 Million | 24.12 Million | 24.32 Million | 24.32 Million |
Gross Margin | 0.14 | 0.72 | 0.13 | 0.49 | 0.16 | 0.49 |
EBIT Margin | -4.53 | -89.38 | -5.76 | - | -343.26 | 0.42 |
Profit Margin | -7.34 | -128.75 | -7.68 | 0.22 | -446.68 | 0.33 |
EBITDA | -4.88 Million | -5.36 Million | -8.07 Million | - | -6.52 Million | 107.23 Million |
Earnings Before Tax Margin | -6.16 | -118.22 | -7.00 | 0.32 | -434.05 | 0.42 |
6549
GXAI
6625
002485
RWCB
IDNT