JPY 387.0
(0.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 72.6 Billion | 56.12 Billion | 48.5 Billion | 36.49 Billion | 27.69 Billion |
Total Current Assets | 23.24 Billion | 11.71 Billion | 9.98 Billion | 7.54 Billion | 4.76 Billion |
Cash And Short Term Investments | 2.44 Billion | 3.02 Billion | 1.18 Billion | 1.8 Billion | 509.22 Million |
Cash and Cash Equivalents | 2.44 Billion | 3.02 Billion | 1.18 Billion | 1.8 Billion | 345.15 Million |
Short Term Investments | -1.3 Billion | -1.1 Billion | -384.92 Million | -381.75 Million | 164.07 Million |
Net Receivables | 6.69 Billion | 6.64 Billion | 6.84 Billion | 3.95 Billion | 3.31 Billion |
Inventory | 14.03 Billion | 1.96 Billion | 1.95 Billion | 1.57 Billion | 864.38 Million |
Other Current Assets | 64.26 Million | 78.21 Million | -5.41 Million | 205.13 Million | 74.94 Million |
Total Non-Current Assets | 49.36 Billion | 44.4 Billion | 38.52 Billion | 28.95 Billion | 22.92 Billion |
Net PPE | 45.6 Billion | 42.64 Billion | 37.66 Billion | 28.16 Billion | 22.32 Billion |
Good Will And Intangible Assets | 1.56 Billion | 135.92 Million | 123.22 Million | 24.95 Million | 22 Million |
Good Will | 1.44 Billion | - | - | 5.8 Million | - |
Intangible Assets | 120.16 Million | 135.92 Million | 123.22 Million | 19.14 Million | 22 Million |
Long-Term Investments | 1.96 Billion | 1.54 Billion | 608.71 Million | 534.85 Million | 137.24 Million |
Tax Assets | 29.52 Million | 135.5 Million | 52.96 Million | 217.7 Million | 135.78 Million |
Other Non Current Assets | 194.01 Million | -46.54 Million | 69.85 Million | 16.02 Million | 306.79 Million |
Other Assets | 4000.00 | 5000.00 | 5000.00 | 6000.00 | - |
Total Liabilities | 53.45 Billion | 40.5 Billion | 34.5 Billion | 22.61 Billion | 18.47 Billion |
Total Current Liabilities | 7.68 Billion | 6.94 Billion | 6.35 Billion | 4.58 Billion | 3.2 Billion |
Account Payables | - | - | - | 177.99 Million | - |
Tax Payables | 1.32 Billion | 983.4 Million | 163.96 Million | 182.29 Million | 95.09 Million |
Short Term Debt | 4.46 Billion | 3.12 Billion | 3.82 Billion | 2.77 Billion | 2.66 Billion |
Deferred Revenue | - | - | - | 649.87 Million | - |
Other Current Liabilities | 3.21 Billion | 3.82 Billion | 2.52 Billion | 978.27 Million | 538.46 Million |
Total Non Current Liabilities | 45.77 Billion | 33.55 Billion | 28.14 Billion | 18.03 Billion | 15.27 Billion |
Long-Term Debt | 40.75 Billion | 31.36 Billion | 26.22 Billion | 16.69 Billion | 14.35 Billion |
Deferred Revenue Non Current | 27.57 Million | -7.75 Million | -10.24 Million | -4.89 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.41 Billion | 2.19 Billion | 1.91 Billion | 1.33 Billion | 918.89 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 19.14 Billion | 15.62 Billion | 14 Billion | 13.88 Billion | 9.21 Billion |
Stock Holders Equity | 19.14 Billion | 15.62 Billion | 14 Billion | 13.88 Billion | 9.21 Billion |
Common Stock | 6.44 Billion | 6.44 Billion | 6.44 Billion | 6.36 Billion | 4.36 Billion |
Retained Earnings | 6.38 Billion | 2.86 Billion | 1.25 Billion | 562.24 Million | -499.73 Million |
Accumulated other comprehensive income | -8 Million | -12 Million | -53 Million | -15 Million | 23.28 Million |
Common Stock Equity | 19.14 Billion | 15.62 Billion | 14 Billion | 13.88 Billion | 9.21 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 663.59 Million | 430.67 Million | 223.78 Million | 153.09 Million | 301.31 Million |
Total Debt | 45.22 Billion | 34.48 Billion | 30.05 Billion | 19.47 Billion | 17.01 Billion |
Net Debt | 42.77 Billion | 31.46 Billion | 28.86 Billion | 17.66 Billion | 16.67 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 76.2 Billion | 72.6 Billion | 72.6 Billion | 57.06 Billion | 58.47 Billion | 54.84 Billion |
Total Current Assets | 23.51 Billion | 23.24 Billion | 23.24 Billion | 16.04 Billion | 19.47 Billion | 22.05 Billion |
Cash And Short Term Investments | 1.59 Billion | 2.44 Billion | 2.44 Billion | 1.3 Billion | 1.03 Billion | 3.37 Billion |
Cash and Cash Equivalents | 1.46 Billion | 2.44 Billion | 2.44 Billion | 1.3 Billion | 1.03 Billion | 3.37 Billion |
Short Term Investments | 129 Million | -1.3 Billion | -1.3 Billion | -1.18 Billion | -1.14 Billion | -1.13 Billion |
Net Receivables | 4.31 Billion | 6.69 Billion | 6.69 Billion | 6.97 Billion | 7.67 Billion | 6.96 Billion |
Inventory | 17.3 Billion | 14.03 Billion | 14.03 Billion | 7.32 Billion | 10.71 Billion | 11.6 Billion |
Other Current Assets | 301 Million | 64.26 Million | 64.26 Million | 450.87 Million | 49.05 Million | 107.72 Million |
Total Non-Current Assets | 52.69 Billion | 49.36 Billion | 49.36 Billion | 41.01 Billion | 38.99 Billion | 32.79 Billion |
Net PPE | 48.96 Billion | 45.6 Billion | 45.6 Billion | 38.86 Billion | 36.9 Billion | 30.95 Billion |
Good Will And Intangible Assets | 1.53 Billion | 1.56 Billion | 1.56 Billion | 126.92 Million | 131.65 Million | 131.03 Million |
Good Will | 1.42 Billion | 1.44 Billion | 1.44 Billion | - | - | - |
Intangible Assets | 114 Million | 120.16 Million | 120.16 Million | 126.92 Million | 131.65 Million | 131.03 Million |
Long-Term Investments | 1.74 Billion | 1.96 Billion | 1.96 Billion | 1.81 Billion | 1.88 Billion | 1.65 Billion |
Tax Assets | 38.54 Million | 29.52 Million | 29.52 Million | 201.74 Million | 88.92 Million | 83.02 Million |
Other Non Current Assets | 409.45 Million | 194.01 Million | 194.01 Million | 8.52 Million | -8.4 Million | -33.2 Million |
Other Assets | - | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 3000.00 |
Total Liabilities | 58.78 Billion | 53.45 Billion | 53.45 Billion | 40.41 Billion | 42.58 Billion | 39.12 Billion |
Total Current Liabilities | 11.64 Billion | 7.68 Billion | 7.68 Billion | 8.44 Billion | 8.03 Billion | 7.55 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | 156.89 Million | 1.32 Billion | 1.32 Billion | 419.79 Million | 521.69 Million | 487.11 Million |
Short Term Debt | 9.36 Billion | 4.46 Billion | 4.46 Billion | 5.59 Billion | 4.39 Billion | 4.57 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.27 Billion | 3.21 Billion | 3.21 Billion | 2.85 Billion | 3.63 Billion | 2.97 Billion |
Total Non Current Liabilities | 47.13 Billion | 45.77 Billion | 45.77 Billion | 31.96 Billion | 34.55 Billion | 31.57 Billion |
Long-Term Debt | 41.8 Billion | 40.75 Billion | 40.75 Billion | 29.86 Billion | 32.42 Billion | 29.45 Billion |
Deferred Revenue Non Current | -2.55 Billion | 27.57 Million | 27.57 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.33 Billion | 2.41 Billion | 2.41 Billion | 2.1 Billion | 2.12 Billion | 2.11 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.42 Billion | 19.14 Billion | 19.14 Billion | 16.65 Billion | 15.88 Billion | 15.71 Billion |
Stock Holders Equity | 17.42 Billion | 19.14 Billion | 19.14 Billion | 16.65 Billion | 15.88 Billion | 15.71 Billion |
Common Stock | 6.44 Billion | 6.44 Billion | 6.44 Billion | 6.44 Billion | 6.44 Billion | 6.44 Billion |
Retained Earnings | 4.69 Billion | 6.38 Billion | 6.38 Billion | 3.93 Billion | 3.09 Billion | 2.95 Billion |
Accumulated other comprehensive income | -45 Million | -8 Million | -8 Million | -54 Million | 20 Million | -13 Million |
Common Stock Equity | 17.42 Billion | 19.14 Billion | 19.14 Billion | 16.65 Billion | 15.88 Billion | 15.71 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.87 Billion | 663.59 Million | 663.59 Million | 629.09 Million | 731.62 Million | 525.08 Million |
Total Debt | 51.17 Billion | 45.22 Billion | 45.22 Billion | 35.45 Billion | 36.82 Billion | 34.03 Billion |
Net Debt | 49.7 Billion | 42.77 Billion | 42.77 Billion | 34.15 Billion | 35.78 Billion | 30.66 Billion |
412540
011150
BEE
6198
6549
GXAI