CAD 0.01
(-50.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.61 Million | 5.92 Million | 5.25 Million | 2.47 Million | 2.33 Million | 4.15 Million |
Total Current Assets | 977.66 Thousand | 3.26 Million | 2.92 Million | 449.41 Thousand | 519.94 Thousand | 2.84 Million |
Cash And Short Term Investments | 670.04 Thousand | 2.72 Million | 2.71 Million | 303.24 Thousand | 312.86 Thousand | 2.7 Million |
Cash and Cash Equivalents | 133.54 Thousand | 210.3 Thousand | 2.71 Million | 303.24 Thousand | 312.86 Thousand | 2.7 Million |
Short Term Investments | 536.5 Thousand | 2.51 Million | - | - | - | - |
Net Receivables | 75.37 Thousand | 226.99 Thousand | 107.05 Thousand | 73.98 Thousand | 119.78 Thousand | 87.33 Thousand |
Inventory | 69.22 Thousand | 59.89 Thousand | 31.65 Thousand | 34.49 Thousand | 18.06 Thousand | - |
Other Current Assets | 163.01 Thousand | 251.87 Thousand | 75.75 Thousand | 37.68 Thousand | 69.23 Thousand | 51.25 Thousand |
Total Non-Current Assets | 2.64 Million | 2.65 Million | 2.32 Million | 2.02 Million | 1.81 Million | 1.31 Million |
Net PPE | 617.39 Thousand | 735.01 Thousand | 409.32 Thousand | 181.67 Thousand | 202.64 Thousand | 270.08 Thousand |
Good Will And Intangible Assets | 2.02 Million | 1.91 Million | 1.91 Million | 1.83 Million | 1.61 Million | 1.04 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.02 Million | 1.91 Million | 1.91 Million | 1.83 Million | 1.61 Million | 1.04 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -2.65 Million | -2.32 Million | -2.02 Million | -1.81 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.26 Million | 2.16 Million | 722.07 Thousand | 970.08 Thousand | 735.23 Thousand | 281.35 Thousand |
Total Current Liabilities | 1.67 Million | 1.25 Million | 564.82 Thousand | 889.46 Thousand | 735.23 Thousand | 281.35 Thousand |
Account Payables | 1.59 Million | 1.18 Million | 486.31 Thousand | 889.46 Thousand | 685.23 Thousand | 281.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 71.97 Thousand | 65.53 Thousand | 78.5 Thousand | - | 50 Thousand | - |
Deferred Revenue | 16.82 Thousand | -1.18 Million | -486.31 Thousand | - | -685.23 Thousand | - |
Other Current Liabilities | - | 1.18 Million | 486.31 Thousand | - | 685.23 Thousand | - |
Total Non Current Liabilities | 586.14 Thousand | 907.02 Thousand | 157.25 Thousand | 80.62 Thousand | - | - |
Long-Term Debt | 586.14 Thousand | 907.02 Thousand | 157.25 Thousand | 80.62 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.35 Million | 3.76 Million | 4.53 Million | 1.5 Million | 1.6 Million | 3.87 Million |
Stock Holders Equity | 1.35 Million | 3.76 Million | 4.53 Million | 1.5 Million | 1.6 Million | 3.87 Million |
Common Stock | 27.06 Million | 25.85 Million | 22.8 Million | 17.02 Million | 12.85 Million | 12.75 Million |
Retained Earnings | -35.65 Million | -30.97 Million | -26.04 Million | -21.92 Million | -15.2 Million | -12.3 Million |
Accumulated other comprehensive income | -8781.00 | -15.97 Thousand | -14.5 Thousand | -4882.00 | -4057.00 | 58.67 Thousand |
Common Stock Equity | 1.35 Million | 3.76 Million | 4.53 Million | 1.5 Million | 1.6 Million | 3.87 Million |
Capital Lease Obligation | 357.07 Thousand | 422.61 Thousand | 85.35 Thousand | - | - | - |
Total Investments | 536.5 Thousand | 2.51 Million | - | - | - | - |
Total Debt | 658.11 Thousand | 972.56 Thousand | 235.76 Thousand | 80.62 Thousand | 50 Thousand | - |
Net Debt | 524.57 Thousand | 762.26 Thousand | -2.47 Million | -222.61 Thousand | -262.86 Thousand | -2.7 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.76 Million | 3.38 Million | 3.29 Million | 3.61 Million | 3.61 Million | 5.08 Million |
Total Current Assets | 253.59 Thousand | 828.69 Thousand | 698.92 Thousand | 977.66 Thousand | 977.66 Thousand | 2.24 Million |
Cash And Short Term Investments | 26.42 Thousand | 435.88 Thousand | 423.54 Thousand | 670.04 Thousand | 670.04 Thousand | 1.91 Million |
Cash and Cash Equivalents | 26.42 Thousand | 31.63 Thousand | 19.3 Thousand | 133.54 Thousand | 133.54 Thousand | 167.35 Thousand |
Short Term Investments | - | 404.24 Thousand | 404.24 Thousand | 536.5 Thousand | 536.5 Thousand | 1.74 Million |
Net Receivables | 37.17 Thousand | 237.59 Thousand | 96.27 Thousand | 12.42 Thousand | 75.37 Thousand | 84.35 Thousand |
Inventory | 41.74 Thousand | 51.83 Thousand | 73.16 Thousand | 69.22 Thousand | 69.22 Thousand | 66.15 Thousand |
Other Current Assets | 41.12 Thousand | 103.38 Thousand | 105.94 Thousand | 762.47 Thousand | 163.01 Thousand | 176.43 Thousand |
Total Non-Current Assets | 2.51 Million | 2.55 Million | 2.59 Million | 2.64 Million | 2.64 Million | 2.84 Million |
Net PPE | 536.82 Thousand | 563.47 Thousand | 590.12 Thousand | 617.39 Thousand | 617.39 Thousand | 660.03 Thousand |
Good Will And Intangible Assets | 1.72 Million | 1.99 Million | 2 Million | 2.02 Million | 2.02 Million | 2.18 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.72 Million | 1.99 Million | 2 Million | 2.02 Million | 2.02 Million | 2.18 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 249.82 Thousand | - | - | 1.00 | - | -2.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.22 Million | 2.28 Million | 3.19 Million | 2.26 Million | 2.26 Million | 2.38 Million |
Total Current Liabilities | 1.68 Million | 1.73 Million | 2.62 Million | 1.67 Million | 1.67 Million | 1.53 Million |
Account Payables | 1.59 Million | 1.65 Million | 2.54 Million | 1.59 Million | 1.59 Million | 1.46 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 76.58 Thousand | 76.58 Thousand | 74.24 Thousand | - | 71.97 Thousand | 69.8 Thousand |
Deferred Revenue | 6800.00 | 6760.00 | 6760.00 | - | 16.82 Thousand | -69.8 Thousand |
Other Current Liabilities | - | - | - | 88.79 Thousand | - | 69.8 Thousand |
Total Non Current Liabilities | 546.41 Thousand | 546.41 Thousand | 566.61 Thousand | 586.14 Thousand | 586.14 Thousand | 853.67 Thousand |
Long-Term Debt | 301.04 Thousand | 301.04 Thousand | 241.04 Thousand | 586.14 Thousand | 586.14 Thousand | 509.94 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 245.37 Thousand | 245.37 Thousand | 325.57 Thousand | - | - | 343.72 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 536.4 Thousand | 1.1 Million | 105.54 Thousand | 1.35 Million | 1.35 Million | 2.69 Million |
Stock Holders Equity | 536.4 Thousand | 1.1 Million | 105.54 Thousand | 1.35 Million | 1.35 Million | 2.69 Million |
Common Stock | 28.96 Million | 28.31 Million | 27.3 Million | 27.06 Million | 27.06 Million | 26.92 Million |
Retained Earnings | -38.46 Million | -37.28 Million | -37.3 Million | -35.65 Million | -35.65 Million | -33.83 Million |
Accumulated other comprehensive income | 880.43 Thousand | 881.67 Thousand | 882.71 Thousand | 882.68 Thousand | -8781.00 | 877.78 Thousand |
Common Stock Equity | 536.4 Thousand | 1.1 Million | 105.54 Thousand | 1.35 Million | 1.35 Million | 2.69 Million |
Capital Lease Obligation | 321.95 Thousand | 245.37 Thousand | 265.57 Thousand | 357.07 Thousand | 357.07 Thousand | 303.72 Thousand |
Total Investments | - | 404.24 Thousand | 404.24 Thousand | 536.5 Thousand | 536.5 Thousand | 1.74 Million |
Total Debt | 301.04 Thousand | 622.99 Thousand | 580.85 Thousand | 586.14 Thousand | 658.11 Thousand | 883.48 Thousand |
Net Debt | 274.61 Thousand | 591.36 Thousand | 561.55 Thousand | 452.6 Thousand | 524.57 Thousand | 716.12 Thousand |
4530
ASBA
PADMALAYAT
6625
412540
011150