FirstRand Limited (FSR.JO)
ZAc 7893.0
(0.43%)
ZAc 7893.0
(0.43%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 126.95 Billion | 131.98 Billion | 114.62 Billion | 108.47 Billion | 104.6 Billion | 105.01 Billion |
| Cost of Revenue | -12.6 Billion | - | - | - | - | - |
| Gross Profit | 139.55 Billion | 131.98 Billion | 114.62 Billion | 108.47 Billion | 104.6 Billion | 105.01 Billion |
| Operating Expenses | 5.44 Billion | 70.27 Billion | 61.89 Billion | 58.67 Billion | 56.01 Billion | 55.35 Billion |
| Selling, General and Administrative Expenses | 5.44 Billion | 7.31 Billion | 6.27 Billion | 6.37 Billion | 6.5 Billion | 6.55 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -24.03 Billion | 55.61 Billion | 52.3 Billion | 49.51 Billion | 48.79 Billion |
| Cost and Expenses | 5.44 Billion | 70.27 Billion | -60.73 Billion | -57.62 Billion | -56.56 Billion | -54.09 Billion |
| Operating Income | 121.5 Billion | 57.41 Billion | 40.12 Billion | 30.49 Billion | 16.92 Billion | 36.34 Billion |
| Interest Expense | 106.07 Billion | 84.79 Billion | 54.5 Billion | 46.97 Billion | 68.54 Billion | 64.56 Billion |
| Income Tax Expense | 11.84 Billion | 12.19 Billion | 12.19 Billion | 8.98 Billion | 4.84 Billion | 9.91 Billion |
| Earnings before Tax | 53.02 Billion | 51.25 Billion | 46.83 Billion | 37.29 Billion | 23.62 Billion | 41.67 Billion |
| Net Income | 39.7 Billion | 37.45 Billion | 33.59 Billion | 27.52 Billion | 18.16 Billion | 30.87 Billion |
| Earnings Per Share Basic | 6.81 | 8.07 | 5.54 | 4.77 | 3.04 | 5.51 |
| Earnings Per Share Diluted | 6.81 | 8.07 | 5.54 | 4.77 | 3.04 | 5.51 |
| Weighted Average Shares Outstanding | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion |
| Gross Margin | 1.10 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.44 | 0.44 | 0.39 | 0.33 | 0.21 | 0.38 |
| Profit Margin | 0.31 | 0.28 | 0.29 | 0.25 | 0.17 | 0.29 |
| EBITDA | 55.67 Billion | 55.06 Billion | 50.16 Billion | 40.97 Billion | 28.54 Billion | 44.12 Billion |
| Earnings Before Tax Margin | 0.96 | 0.44 | 0.35 | 0.28 | 0.16 | 0.35 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 32.05 Billion | 32.05 Billion | 31.41 Billion | 31.41 Billion | 131.98 Billion | 108.99 Billion |
| Cost of Revenue | -92.75 Billion | - | -88.89 Billion | - | - | 78.63 Billion |
| Gross Profit | 124.81 Billion | 32.05 Billion | 120.31 Billion | 31.41 Billion | 131.98 Billion | 30.35 Billion |
| Operating Expenses | 2.1 Billion | 2.1 Billion | 17.52 Billion | 17.52 Billion | 70.27 Billion | 37.61 Billion |
| Selling, General and Administrative Expenses | 2.1 Billion | 2.1 Billion | 616.5 Million | 616.5 Million | - | 1.9 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -42.02 Billion | - | -36.53 Billion | - | -24.03 Billion | -37.61 Billion |
| Cost and Expenses | 2.1 Billion | 2.1 Billion | 17.52 Billion | 17.52 Billion | 70.27 Billion | 84.65 Billion |
| Operating Income | 29.95 Billion | 29.95 Billion | 13.52 Billion | 13.52 Billion | 57.41 Billion | 12.1 Billion |
| Interest Expense | - | - | - | - | 84.79 Billion | - |
| Income Tax Expense | 2.5 Billion | 2.5 Billion | 3.41 Billion | 3.41 Billion | 12.19 Billion | 5.75 Billion |
| Earnings before Tax | 12.61 Billion | 12.61 Billion | 13.89 Billion | 13.89 Billion | 51.25 Billion | 24.33 Billion |
| Net Income | 9.72 Billion | 9.72 Billion | 9.75 Billion | 9.75 Billion | 37.48 Billion | 18.95 Billion |
| Earnings Per Share Basic | 1.67 | 1.67 | 1.74 | 1.74 | - | 3.28 |
| Earnings Per Share Diluted | 1.74 | 1.74 | 1.74 | 1.74 | - | 3.28 |
| Weighted Average Shares Outstanding | 5.83 Billion | 5.83 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion |
| Gross Margin | 3.89 | 1.00 | 3.83 | 1.00 | 1.00 | 0.28 |
| EBIT Margin | 0.82 | 0.92 | -0.01 | -0.01 | - | -0.00 |
| Profit Margin | 0.30 | 0.30 | 0.31 | 0.31 | 0.28 | 0.17 |
| EBITDA | 26.26 Billion | 29.56 Billion | -349.5 Million | -349.5 Million | - | -30 Million |
| Earnings Before Tax Margin | 0.93 | 0.93 | 0.43 | 0.43 | 0.44 | 0.11 |
AXE
WKSP
HYGN
INDO
S-R
NUBC