THB 0.92
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.67 Billion | 12.52 Billion | 7.73 Billion | 6.56 Billion | 12.27 Billion | 7.53 Billion |
Cost of Revenue | 9.57 Billion | 8.05 Billion | 5.26 Billion | 4.48 Billion | 7.24 Billion | 4.29 Billion |
Gross Profit | 5.1 Billion | 4.47 Billion | 2.47 Billion | 2.07 Billion | 5.03 Billion | 3.24 Billion |
Operating Expenses | 3.24 Billion | 3.18 Billion | 3.02 Billion | 5.52 Billion | 3.59 Billion | 2.57 Billion |
Selling, General and Administrative Expenses | 3.41 Billion | 3.18 Billion | 3.02 Billion | 3.9 Billion | 3.59 Billion | 2.57 Billion |
Research and Development Expenses | - | 0.06 | -0.13 | -0.56 | 0.14 | 0.18 |
Other Expenses | - | 135.08 Million | 247.39 Million | 1.62 Billion | 173.28 Million | 282.38 Million |
Cost and Expenses | 12.98 Billion | 11.23 Billion | 8.29 Billion | 10.01 Billion | 10.84 Billion | 6.87 Billion |
Operating Income | 1.68 Billion | 1.57 Billion | -8.5 Million | -2.66 Billion | 1.75 Billion | 668.82 Million |
Interest Expense | 1.85 Billion | 1.31 Billion | 1.12 Billion | 1.07 Billion | 815.6 Million | 661.6 Million |
Income Tax Expense | 1.02 Billion | 366.17 Million | -175.83 Million | -161.89 Million | 525.9 Million | -81.18 Million |
Earnings before Tax | 1.22 Billion | 836.81 Million | -784.26 Million | -3.71 Billion | 1.73 Billion | 1.35 Billion |
Net Income | 210.63 Million | 489.81 Million | -608.43 Million | -3.55 Billion | 1.14 Billion | 1.28 Billion |
Earnings Per Share Basic | 0.03 | 0.07 | -0.09 | -0.52 | 0.17 | 0.19 |
Earnings Per Share Diluted | 0.03 | 0.07 | -0.09 | -0.52 | 0.17 | 0.19 |
Weighted Average Shares Outstanding | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion |
Gross Margin | 0.35 | 0.36 | 0.32 | 0.32 | 0.41 | 0.43 |
EBIT Margin | 0.22 | 0.22 | 0.16 | -0.21 | 0.20 | 0.20 |
Profit Margin | 0.01 | 0.04 | -0.08 | -0.54 | 0.09 | 0.17 |
EBITDA | 3.24 Billion | 2.75 Billion | 1.21 Billion | -1.38 Billion | 2.5 Billion | 1.13 Billion |
Earnings Before Tax Margin | 0.12 | 0.13 | -0.00 | -0.41 | 0.14 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.82 Billion | 4.08 Billion | 4.69 Billion | 14.9 Billion | 3.22 Billion | 3.5 Billion |
Cost of Revenue | 2.52 Billion | 2.46 Billion | 2.95 Billion | 9.74 Billion | 2.03 Billion | 2.52 Billion |
Gross Profit | 1.29 Billion | 1.62 Billion | 1.73 Billion | 5.16 Billion | 1.19 Billion | 979.03 Million |
Operating Expenses | 875.07 Million | 996.43 Million | 953.98 Million | 3.24 Billion | 866.15 Million | 802.26 Million |
Selling, General and Administrative Expenses | 875.07 Million | 996.43 Million | 953.98 Million | - | 866.15 Million | 802.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 57.85 Million | -996.43 Million | -953.98 Million | -3.24 Billion | 120.57 Million | 110.08 Million |
Cost and Expenses | 3.4 Billion | 3.45 Billion | 3.9 Billion | 12.98 Billion | 2.89 Billion | 3.33 Billion |
Operating Income | 419.05 Million | 632.59 Million | 785.33 Million | 1.92 Billion | 443.14 Million | 305.67 Million |
Interest Expense | 471.28 Million | 477.35 Million | 471.29 Million | 2.11 Billion | 484.14 Million | 427 Million |
Income Tax Expense | 38.88 Million | 12.01 Million | 896.49 Million | 1.02 Billion | 71.89 Million | 33.19 Million |
Earnings before Tax | -27.98 Million | 159.75 Million | 1.29 Billion | 1.22 Billion | -19.33 Million | -114.26 Million |
Net Income | -52.12 Million | 62.21 Million | 384.17 Million | 210.63 Million | -96.3 Million | -102.29 Million |
Earnings Per Share Basic | -0.01 | 0.01 | 0.06 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | 0.01 | 0.06 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion |
Gross Margin | 0.34 | 0.40 | 0.37 | 0.35 | 0.37 | 0.28 |
EBIT Margin | 0.20 | 0.24 | 0.26 | - | 0.24 | 0.18 |
Profit Margin | -0.01 | 0.02 | 0.08 | 0.01 | -0.03 | -0.03 |
EBITDA | 774.72 Million | 985.98 Million | 1.19 Billion | - | 765.11 Million | 617.99 Million |
Earnings Before Tax Margin | 0.11 | 0.15 | 0.17 | 0.13 | 0.14 | 0.09 |
NUBC
FSR
AXE
GOPAIST
UURAF
INDO