AUD 0.29
(5.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.13 Million | 1.49 Million | 973 Thousand | 467.66 Thousand | 238.85 Thousand | 97.6 Thousand |
Cost of Revenue | - | 53.73 Thousand | 50.4 Thousand | 32.29 Thousand | 21.56 Thousand | 70.13 Thousand |
Gross Profit | 2.13 Million | 1.44 Million | 922.59 Thousand | 435.36 Thousand | 217.29 Thousand | 27.47 Thousand |
Operating Expenses | 6.84 Million | 10.34 Million | 14.17 Million | 3.16 Million | 2.9 Million | 1.78 Million |
Selling, General and Administrative Expenses | 2.32 Million | 7.38 Million | 11.91 Million | 2.19 Million | 2.43 Million | 1.57 Million |
Research and Development Expenses | 4.52 Million | 2.96 Million | 2.25 Million | 974.02 Thousand | 465.92 Thousand | 129.71 Thousand |
Other Expenses | - | 675.08 Thousand | 44.16 Thousand | 380.04 Thousand | 100 Thousand | -76.8 Thousand |
Cost and Expenses | 6.84 Million | 10.4 Million | 14.22 Million | 3.19 Million | 2.92 Million | 1.85 Million |
Operating Income | -4.7 Million | -10.4 Million | -14.22 Million | -3.19 Million | -2.92 Million | -1.85 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.13 Million | -1.49 Million | -973 Thousand | -467.66 Thousand | -238.85 Thousand | -102.42 Thousand |
Earnings before Tax | -6.93 Million | -10.54 Million | -15.02 Million | -3.27 Million | -2.81 Million | -1.83 Million |
Net Income | -4.8 Million | -9.04 Million | -14.11 Million | -7.83 Million | -2.81 Million | -1.73 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.06 | -0.03 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.06 | -0.03 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 254.84 Million | 250.32 Million | 241.76 Million | 225.27 Million | 205.59 Million | 190.94 Million |
Weighted Average Shares Outstanding (Diluted) | 254.84 Million | 250.32 Million | 241.76 Million | 225.27 Million | 205.59 Million | 190.94 Million |
Gross Margin | 1.00 | 0.96 | 0.95 | 0.93 | 0.91 | 0.28 |
EBIT Margin | -2.39 | -6.91 | -14.57 | -6.77 | -12.16 | -18.29 |
Profit Margin | -2.25 | -6.04 | -14.51 | -16.76 | -11.79 | -17.81 |
EBITDA | -5.1 Million | -8.66 Million | -14.97 Million | -3.16 Million | -2.5 Million | -1.71 Million |
Earnings Before Tax Margin | -2.20 | -6.94 | -14.62 | -6.84 | -12.25 | -19.01 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.09 Million | - | 1.03 Million | 1.49 Million | 1408.00 | 750.15 Thousand |
Cost of Revenue | 120.9 Thousand | 181.69 Thousand | 60.79 Thousand | 53.73 Thousand | 27.77 Thousand | 25.96 Thousand |
Gross Profit | 978.3 Thousand | -181.69 Thousand | 975.93 Thousand | 1.44 Million | -26.36 Thousand | 724.18 Thousand |
Operating Expenses | 2.76 Million | 7.39 Million | 4.36 Million | 10.34 Million | 5.3 Million | 5.04 Million |
Selling, General and Administrative Expenses | 324.04 Thousand | - | 2.28 Million | - | 3.74 Million | 3.63 Million |
Research and Development Expenses | 2.44 Million | - | 2.08 Million | - | 1.55 Million | 1.41 Million |
Other Expenses | - | - | - | 675.08 Thousand | - | - |
Cost and Expenses | 2.76 Million | 7.57 Million | 4.42 Million | 10.4 Million | 5.32 Million | 5.07 Million |
Operating Income | -1.66 Million | -7.57 Million | -4.42 Million | -10.4 Million | -5.32 Million | -5.07 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.09 Million | -2.13 Million | -1.03 Million | -1.49 Million | -748.31 Thousand | -750.15 Thousand |
Earnings before Tax | -1.99 Million | -6.93 Million | -3.84 Million | -10.54 Million | -6.22 Million | -4.32 Million |
Net Income | -1.99 Million | -4.8 Million | -2.8 Million | -9.04 Million | -5.47 Million | -3.57 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | - | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | - | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 254.27 Million | 254.84 Million | 254.84 Million | 250.32 Million | 251.22 Million | 248.96 Million |
Weighted Average Shares Outstanding (Diluted) | 254.25 Million | 254.84 Million | 254.84 Million | 250.32 Million | 251.22 Million | 248.96 Million |
Gross Margin | 0.89 | - | 0.94 | 0.96 | -18.73 | 0.97 |
EBIT Margin | -1.72 | - | -4.21 | - | -3765.68 | -6.73 |
Profit Margin | -1.81 | - | -2.71 | -6.04 | -3888.20 | -4.77 |
EBITDA | -1.88 Million | - | -4.36 Million | - | -5.3 Million | -5.04 Million |
Earnings Before Tax Margin | -1.52 | - | -4.27 | -6.94 | -3785.41 | -6.76 |
WKSP
HYGN
0K50
S-R
NUBC
FSR