Worksport Ltd. (WKSP)
USD 0.84
(-14.83%)
USD 0.84
(-14.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.52 Million | 116.5 Thousand | 303.75 Thousand | 346.14 Thousand | 1.92 Million | 481.52 Thousand |
| Cost of Revenue | 1.28 Million | 56.96 Thousand | 350.7 Thousand | 298.99 Thousand | 1.68 Million | 384.9 Thousand |
| Gross Profit | 240.51 Thousand | 59.53 Thousand | -46.95 Thousand | 47.14 Thousand | 238.54 Thousand | 96.61 Thousand |
| Operating Expenses | 14.97 Million | 12.84 Million | 7.51 Million | 1.02 Million | 859.85 Thousand | 1.22 Million |
| Selling, General and Administrative Expenses | 14.97 Million | 12.84 Million | 7.51 Million | 1.02 Million | 859.85 Thousand | 1.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2693.00 | 213.38 Thousand | - | 261.11 Thousand | - | - |
| Cost and Expenses | 16.26 Million | 12.9 Million | 7.86 Million | 1.32 Million | 2.54 Million | 1.6 Million |
| Operating Income | -14.73 Million | -12.78 Million | -7.56 Million | -982.44 Thousand | -621.3 Thousand | -1.21 Million |
| Interest Expense | 616.21 Thousand | 488.7 Thousand | 294.92 Thousand | 386.24 Thousand | 71.96 Thousand | 55.54 Thousand |
| Income Tax Expense | - | -312.79 Thousand | 294.92 Thousand | 386.24 Thousand | 71.96 Thousand | 580.25 Thousand |
| Earnings before Tax | -14.92 Million | -12.53 Million | -7.89 Million | -1.18 Million | -414.6 Thousand | -1.76 Million |
| Net Income | -14.92 Million | -12.22 Million | -8.19 Million | -1.57 Million | -486.56 Thousand | -1.76 Million |
| Earnings Per Share Basic | -0.84 | -0.72 | -0.71 | -0.58 | -0.26 | -1.58 |
| Earnings Per Share Diluted | -0.84 | -0.72 | -0.71 | -0.58 | -0.26 | -1.58 |
| Weighted Average Shares Outstanding | 17.68 Million | 17.07 Million | 11.5 Million | 2.73 Million | 1.84 Million | 1.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.68 Million | 17.07 Million | 11.5 Million | 2.73 Million | 1.84 Million | 1.11 Million |
| Gross Margin | 0.16 | 0.51 | -0.15 | 0.14 | 0.12 | 0.20 |
| EBIT Margin | -8.63 | -101.90 | -24.17 | -2.76 | -0.32 | -2.34 |
| Profit Margin | -9.76 | -104.90 | -26.97 | -4.55 | -0.25 | -3.66 |
| EBITDA | -13.2 Million | -11.55 Million | -7.39 Million | -774.41 Thousand | -275.63 Thousand | -1.7 Million |
| Earnings Before Tax Margin | -9.63 | -109.73 | -24.89 | -2.84 | -0.32 | -2.52 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.92 Million | 512.63 Thousand | 1.52 Million | 839.37 Thousand | 458.48 Thousand | 199.85 Thousand |
| Cost of Revenue | 1.85 Million | 858.32 Thousand | 1.28 Million | 747.27 Thousand | 368.79 Thousand | 153.28 Thousand |
| Gross Profit | 63.8 Thousand | -345.69 Thousand | 240.51 Thousand | 92.09 Thousand | 89.68 Thousand | 46.56 Thousand |
| Operating Expenses | 3.95 Million | 3.3 Million | 14.97 Million | 3.64 Million | 4.01 Million | 3.78 Million |
| Selling, General and Administrative Expenses | 3.95 Million | 3.3 Million | - | 3.64 Million | 4.01 Million | 3.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 31.51 Thousand | 45.35 Thousand | 184.56 Thousand | 44.67 Thousand | 45.05 Thousand | 50.37 Thousand |
| Cost and Expenses | 5.81 Million | 4.16 Million | 16.26 Million | 4.38 Million | 4.38 Million | 3.93 Million |
| Operating Income | -3.89 Million | -3.64 Million | -14.73 Million | -3.54 Million | -3.91 Million | -3.73 Million |
| Interest Expense | 134.16 Thousand | 123.59 Thousand | 616.21 Thousand | 149.38 Thousand | -113.83 Thousand | 187.89 Thousand |
| Income Tax Expense | 5.00 | 3.00 | 800.77 Thousand | 194.05 Thousand | -558.35 Thousand | 238.27 Thousand |
| Earnings before Tax | -4.01 Million | -3.71 Million | -14.92 Million | -3.65 Million | -3.94 Million | -3.79 Million |
| Net Income | -4.01 Million | -3.71 Million | -14.92 Million | -3.65 Million | -3.94 Million | -3.79 Million |
| Earnings Per Share Basic | -0.15 | -0.18 | - | -0.19 | -0.23 | -0.22 |
| Earnings Per Share Diluted | -0.15 | -0.18 | - | -0.19 | -0.23 | -0.22 |
| Weighted Average Shares Outstanding | 25.95 Million | 21.18 Million | 17.68 Million | 19 Million | 17.42 Million | 17.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.95 Million | 21.18 Million | 17.68 Million | 19 Million | 17.42 Million | 17.16 Million |
| Gross Margin | 0.03 | -0.67 | 0.16 | 0.11 | 0.20 | 0.23 |
| EBIT Margin | -1.91 | -6.37 | - | -4.07 | -8.55 | -16.73 |
| Profit Margin | -2.09 | -7.25 | -9.76 | -4.36 | -8.61 | -19.00 |
| EBITDA | -3.66 Million | -3.26 Million | - | -3.41 Million | -3.91 Million | -3.34 Million |
| Earnings Before Tax Margin | -2.03 | -7.12 | -9.63 | -4.23 | -8.55 | -18.71 |
HYGN
0K50
SAHARAHOUS
NUBC
FSR
AXE