USD 0.48
(-0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 178.84 Thousand | 96.46 Thousand | 114.96 Thousand | 94.93 Thousand | 91.33 Thousand | 9740.00 |
Gross Profit | -178.84 Thousand | -96.46 Thousand | -114.96 Thousand | -94.93 Thousand | -91.33 Thousand | -9740.00 |
Operating Expenses | 4.74 Million | 4.75 Million | 5.6 Million | 4.38 Million | 3.07 Million | 3.97 Million |
Selling, General and Administrative Expenses | 4.61 Million | 3.69 Million | 4.2 Million | 4.26 Million | 3.07 Million | 3.97 Million |
Research and Development Expenses | 132.21 Thousand | 1.05 Million | 1.39 Million | 125.34 Thousand | - | - |
Other Expenses | - | - | -533.94 Thousand | -675.97 Thousand | - | 54.05 Thousand |
Cost and Expenses | 4.74 Million | 4.84 Million | 5.71 Million | 4.48 Million | 3.16 Million | 3.98 Million |
Operating Income | -4.74 Million | -4.84 Million | -6.24 Million | -5.13 Million | -2.97 Million | -3.98 Million |
Interest Expense | - | 753.57 Thousand | 469.15 Thousand | 488.09 Thousand | 591.64 Thousand | 389.64 Thousand |
Income Tax Expense | - | -129.64 Thousand | -64.78 Thousand | -187.87 Thousand | 591.64 Thousand | -2396.00 |
Earnings before Tax | -7.6 Million | -5.46 Million | -5.51 Million | -5.52 Million | -10.8 Million | -4.76 Million |
Net Income | -7.6 Million | -5.33 Million | -5.44 Million | -5.33 Million | -11.4 Million | -4.76 Million |
Earnings Per Share Basic | -0.13 | -0.11 | -0.11 | -0.14 | -0.38 | -0.17 |
Earnings Per Share Diluted | -0.13 | -0.11 | -0.11 | -0.14 | -0.38 | -0.17 |
Weighted Average Shares Outstanding | 58.59 Million | 49.25 Million | 48.22 Million | 39.45 Million | 29.85 Million | 27.42 Million |
Weighted Average Shares Outstanding (Diluted) | 58.59 Million | 49.25 Million | 48.22 Million | 39.45 Million | 29.85 Million | 27.42 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.77 Million | -4.44 Million | -5.33 Million | -4.01 Million | -2.87 Million | -3.69 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 683.71 Thousand | 682.45 Thousand | 178.84 Thousand | 90.75 Thousand | 23.79 Thousand | 29.36 Thousand |
Gross Profit | -683.71 Thousand | -682.45 Thousand | -178.84 Thousand | -90.75 Thousand | -23.79 Thousand | -29.36 Thousand |
Operating Expenses | 2.95 Million | 2.91 Million | 5.37 Million | 1.36 Million | 1.52 Million | 1.36 Million |
Selling, General and Administrative Expenses | 927.56 Thousand | 1.16 Million | - | 1.36 Million | 1.35 Million | 1.36 Million |
Research and Development Expenses | 2.03 Million | 1.74 Million | - | 49.98 Thousand | 5570.00 | 5570.00 |
Other Expenses | 162.1 Thousand | -946.86 Thousand | - | - | - | - |
Cost and Expenses | 3.64 Million | 3.59 Million | 5.54 Million | 1.46 Million | 1.55 Million | 1.39 Million |
Operating Income | -3.64 Million | -3.59 Million | -5.54 Million | -1.46 Million | -1.54 Million | -1.39 Million |
Interest Expense | 725.78 Thousand | 429.62 Thousand | - | 432.93 Thousand | 413.3 Thousand | 300.27 Thousand |
Income Tax Expense | -5.00 | -5.00 | - | -5.00 | 383.94 Thousand | -2.00 |
Earnings before Tax | -5.45 Million | -4.41 Million | -7.6 Million | -2.56 Million | -1.93 Million | -1.46 Million |
Net Income | -5.45 Million | -4.41 Million | -7.6 Million | -2.56 Million | -1.93 Million | -1.46 Million |
Earnings Per Share Basic | -0.09 | -0.07 | - | -0.04 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.09 | -0.07 | - | -0.04 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 61.81 Million | 61.81 Million | 58.59 Million | 61.81 Million | 60.21 Million | 56.14 Million |
Weighted Average Shares Outstanding (Diluted) | 61.81 Million | 61.81 Million | 58.59 Million | 61.81 Million | 60.21 Million | 56.14 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.95 Million | -2.91 Million | - | -1.36 Million | -1.54 Million | -1.36 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
INDO
S-R
NUBC
TRYB
F17
GOPAIST