GBp 1.63
(-7.14%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 40 Thousand | 2000.00 | - |
Cost of Revenue | 799 Thousand | 293 Thousand | 39 Thousand |
Gross Profit | -759 Thousand | -291 Thousand | -39 Thousand |
Operating Expenses | 2.86 Million | 1.97 Million | 1.11 Million |
Selling, General and Administrative Expenses | 3.32 Million | 2.4 Million | 1.16 Million |
Research and Development Expenses | - | - | - |
Other Expenses | -464 Thousand | - | - |
Cost and Expenses | 3.66 Million | 2.26 Million | 1.11 Million |
Operating Income | -3.62 Million | -2.26 Million | -1.07 Million |
Interest Expense | 184 Thousand | 105 Thousand | 23 Thousand |
Income Tax Expense | -533 Thousand | -638 Thousand | -97 Thousand |
Earnings before Tax | -3.8 Million | -2.37 Million | -1.1 Million |
Net Income | -3.27 Million | -1.73 Million | -1 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 221.35 Million | 221.94 Million | 221.94 Million |
Weighted Average Shares Outstanding (Diluted) | 221.35 Million | 221.94 Million | 221.94 Million |
Gross Margin | -18.98 | -145.50 | - |
EBIT Margin | -86.55 | -1043.50 | - |
Profit Margin | -81.90 | -866.00 | - |
EBITDA | -3.46 Million | -2.08 Million | -1.03 Million |
Earnings Before Tax Margin | -90.55 | -1132.50 | - |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 23 Thousand | 40 Thousand | 17 Thousand | 2000.00 | - |
Cost of Revenue | 179 Thousand | 645 Thousand | 799 Thousand | 154 Thousand | 293 Thousand | 255 Thousand |
Gross Profit | -179 Thousand | -622 Thousand | -759 Thousand | -137 Thousand | -291 Thousand | -255 Thousand |
Operating Expenses | 2.58 Million | 2.21 Million | 2.86 Million | 1.11 Million | 1.97 Million | 1.38 Million |
Selling, General and Administrative Expenses | 2.58 Million | 2.21 Million | - | 1.11 Million | - | 1.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -5000.00 | - | - | - |
Cost and Expenses | 2.76 Million | 2.85 Million | 3.66 Million | 1.26 Million | 2.26 Million | 1.64 Million |
Operating Income | -2.76 Million | -2.83 Million | -3.62 Million | -1.25 Million | -2.26 Million | -1.64 Million |
Interest Expense | 151 Thousand | 99 Thousand | 184 Thousand | 85 Thousand | 105 Thousand | 64 Thousand |
Income Tax Expense | -212 Thousand | -283 Thousand | -533 Thousand | -250 Thousand | -638 Thousand | -401 Thousand |
Earnings before Tax | -2.79 Million | -2.62 Million | -3.8 Million | -1.18 Million | -2.37 Million | -1.38 Million |
Net Income | -2.58 Million | -2.34 Million | -3.27 Million | -934 Thousand | -1.73 Million | -988 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 221.94 Million | 221.35 Million | 221.35 Million | 221.94 Million | 221.94 Million | 221.94 Million |
Weighted Average Shares Outstanding (Diluted) | 221.94 Million | 221.35 Million | 221.35 Million | 221.94 Million | 221.94 Million | 221.94 Million |
Gross Margin | - | -27.04 | -18.98 | -8.06 | -145.50 | - |
EBIT Margin | - | -119.48 | - | -69.12 | - | - |
Profit Margin | - | -101.83 | -81.90 | -54.94 | -866.00 | - |
EBITDA | -2.64 Million | -2.74 Million | - | -1.17 Million | - | -1.51 Million |
Earnings Before Tax Margin | - | -123.26 | -90.55 | -73.59 | -1132.50 | - |
F17
GOPAIST
UURAF
REG
MIESF
PUR