USD 2.66
(-1.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.52 Million | 4.09 Million | 2.45 Million | 1.98 Million | 4.18 Million | 5.85 Million |
Cost of Revenue | 3.65 Million | 4.09 Million | 3.3 Million | 2.71 Million | 3.35 Million | 3.69 Million |
Gross Profit | -127.63 Thousand | 4426.00 | -850.79 Thousand | -735.93 Thousand | 832.44 Thousand | 2.15 Million |
Operating Expenses | 3.36 Million | 4.6 Million | 5.25 Million | 6.53 Million | 2.43 Million | 2.01 Million |
Selling, General and Administrative Expenses | 3.36 Million | 4.6 Million | 5.25 Million | 6.53 Million | 2.43 Million | 2.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.13 Million | -10.45 Thousand | 185.84 Thousand | -20.5 Thousand | -44.45 Thousand |
Cost and Expenses | 7.02 Million | 8.69 Million | 8.55 Million | 9.25 Million | 5.78 Million | 5.71 Million |
Operating Income | -3.49 Million | -4.59 Million | -6.1 Million | -7.26 Million | -1.6 Million | 143.38 Thousand |
Interest Expense | - | - | 26.22 Thousand | 35.27 Thousand | 42 Thousand | - |
Income Tax Expense | - | -4.09 Million | -28.48 Thousand | -132.03 Thousand | 51.58 Thousand | -2394.00 |
Earnings before Tax | -2.64 Million | -3.12 Million | -6.08 Million | -6.95 Million | -1.67 Million | 140.98 Thousand |
Net Income | -2.64 Million | 967.69 Thousand | -6.05 Million | -6.81 Million | -1.72 Million | 145.72 Thousand |
Earnings Per Share Basic | -0.26 | 0.11 | -0.82 | -0.92 | -0.29 | 0.02 |
Earnings Per Share Diluted | -0.26 | 0.11 | -0.82 | -0.92 | -0.29 | 0.02 |
Weighted Average Shares Outstanding | 10.14 Million | 8.88 Million | 7.42 Million | 7.39 Million | 6.04 Million | 7.36 Million |
Weighted Average Shares Outstanding (Diluted) | 10.14 Million | 8.88 Million | 7.42 Million | 7.39 Million | 6.04 Million | 7.36 Million |
Gross Margin | -0.04 | 0.00 | -0.35 | -0.37 | 0.20 | 0.37 |
EBIT Margin | -0.68 | -1.40 | -2.17 | -3.38 | -0.16 | 0.21 |
Profit Margin | -0.75 | 0.24 | -2.47 | -3.44 | -0.41 | 0.02 |
EBITDA | -2.38 Million | -3.45 Million | -5.29 Million | -6.57 Million | -724.97 Thousand | 1.38 Million |
Earnings Before Tax Margin | -0.99 | -1.12 | -2.49 | -3.67 | -0.38 | 0.02 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.52 Million | 842.09 Thousand | 842.09 Thousand | 920.62 Thousand | 920.62 Thousand | 882.44 Thousand |
Cost of Revenue | 3.65 Million | 661.85 Thousand | 661.85 Thousand | 813.58 Thousand | 813.58 Thousand | 725.92 Thousand |
Gross Profit | -127.63 Thousand | 180.24 Thousand | 180.24 Thousand | 107.04 Thousand | 107.04 Thousand | 156.52 Thousand |
Operating Expenses | 3.42 Million | 691 Thousand | 691 Thousand | 917.63 Thousand | 917.63 Thousand | 1.18 Million |
Selling, General and Administrative Expenses | - | 903.25 Thousand | 903.25 Thousand | 780.76 Thousand | 780.76 Thousand | 1.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -131.63 Thousand | - | - | - | - | - |
Cost and Expenses | 7.08 Million | 1.35 Million | 1.35 Million | 1.73 Million | 1.73 Million | 1.91 Million |
Operating Income | -3.49 Million | -775.38 Thousand | -775.38 Thousand | -972.44 Thousand | -972.44 Thousand | -1.34 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.04 Million | 4.00 | - | -4.00 | - | - |
Earnings before Tax | -2.64 Million | -510.76 Thousand | -510.76 Thousand | -810.58 Thousand | -810.58 Thousand | -1.03 Million |
Net Income | -2.64 Million | -510.76 Thousand | -510.76 Thousand | -810.58 Thousand | -810.58 Thousand | -1.03 Million |
Earnings Per Share Basic | - | -0.05 | -0.05 | -0.08 | -0.08 | -0.10 |
Earnings Per Share Diluted | - | -0.05 | -0.05 | -0.08 | -0.08 | -0.10 |
Weighted Average Shares Outstanding | 10.14 Million | 10.14 Million | 10.14 Million | 10.14 Million | 10.14 Million | 9.92 Million |
Weighted Average Shares Outstanding (Diluted) | 10.14 Million | 10.14 Million | 10.14 Million | 10.14 Million | 10.14 Million | 9.92 Million |
Gross Margin | -0.04 | 0.21 | 0.21 | 0.12 | 0.12 | 0.18 |
EBIT Margin | - | -0.86 | -0.86 | -0.73 | -0.73 | -1.11 |
Profit Margin | -0.75 | -0.61 | -0.61 | -0.88 | -0.88 | -1.17 |
EBITDA | - | -723 Thousand | -723 Thousand | -673.71 Thousand | -673.71 Thousand | -980.34 Thousand |
Earnings Before Tax Margin | -0.99 | -0.92 | -0.92 | -1.06 | -1.06 | -1.52 |
S-R
NUBC
FSR
F17
GOPAIST
UURAF