USD 2.66
(-1.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.72 Million | 20.57 Million | 12.09 Million | 15.57 Million | 21.15 Million | 9.87 Million |
Total Current Assets | 6.08 Million | 7.86 Million | 3.53 Million | 11.24 Million | 15.07 Million | 4 Million |
Cash And Short Term Investments | 2 Million | 5.89 Million | 595.01 Thousand | 6.9 Million | 12.24 Million | 898.73 Thousand |
Cash and Cash Equivalents | 2 Million | 5.89 Million | 595.01 Thousand | 6.9 Million | 12.24 Million | 898.73 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 890.03 Thousand | 654.99 Thousand | 1 Million | 1.13 Million | 350.67 Thousand | 760.27 Thousand |
Inventory | 148.37 Thousand | 121.74 Thousand | 136.62 Thousand | 296.61 Thousand | 248.36 Thousand | 251.81 Thousand |
Other Current Assets | 3.48 Million | 1.19 Million | 1.79 Million | 2.9 Million | 2.23 Million | 2.08 Million |
Total Non-Current Assets | 11.64 Million | 12.7 Million | 8.55 Million | 4.33 Million | 6.08 Million | 5.87 Million |
Net PPE | 9.47 Million | 9.8 Million | 5.59 Million | 2.58 Million | 2.56 Million | 2.77 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 970 Thousand | 1.5 Million | 1.5 Million | - | 1.76 Million | 1.53 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.2 Million | 1.39 Million | 1.46 Million | 1.75 Million | 1.75 Million | 1.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.03 Million | 3.25 Million | 4.27 Million | 3.21 Million | 4.96 Million | 4.8 Million |
Total Current Liabilities | 1.61 Million | 1.21 Million | 2.83 Million | 1.82 Million | 2.73 Million | 2.67 Million |
Account Payables | 753.82 Thousand | 719.09 Thousand | 1.6 Million | 297.08 Thousand | 917.24 Thousand | 1.02 Million |
Tax Payables | 60.69 Thousand | 147.79 Thousand | 84.67 Thousand | 101.77 Thousand | 105.45 Thousand | 101.41 Thousand |
Short Term Debt | 629.32 Thousand | 255.84 Thousand | 980.45 Thousand | 980.45 Thousand | 1.1 Million | 1.1 Million |
Deferred Revenue | 212.77 Thousand | - | 228.47 Thousand | 531.14 Thousand | 681.83 Thousand | 101.41 Thousand |
Other Current Liabilities | 17.94 Thousand | 241.82 Thousand | 20.59 Thousand | 19.12 Thousand | 34.25 Thousand | 438.99 Thousand |
Total Non Current Liabilities | 1.42 Million | 2.03 Million | 1.43 Million | 1.38 Million | 2.22 Million | 2.13 Million |
Long-Term Debt | 467.84 Thousand | 95.6 Thousand | 1 Million | 1 Million | 2 Million | 2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 953.1 Thousand | 1.93 Million | 436.64 Thousand | 389.95 Thousand | 222.34 Thousand | 131.33 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.68 Million | 17.32 Million | 7.81 Million | 12.35 Million | 16.19 Million | 5.07 Million |
Stock Holders Equity | 14.68 Million | 17.32 Million | 7.81 Million | 12.35 Million | 16.19 Million | 5.07 Million |
Common Stock | 27.04 Thousand | 27.04 Thousand | 19.86 Thousand | 19.75 Thousand | 19.63 Thousand | 16 Thousand |
Retained Earnings | -39.58 Million | -36.94 Million | -33.81 Million | -27.73 Million | -20.78 Million | -19.1 Million |
Accumulated other comprehensive income | 98.49 Thousand | 89.94 Thousand | 30.7 Thousand | - | 46.8 Thousand | 46.25 Thousand |
Common Stock Equity | 14.68 Million | 17.32 Million | 7.81 Million | 12.35 Million | 16.19 Million | 5.07 Million |
Capital Lease Obligation | 1.09 Million | 351.44 Thousand | - | - | - | - |
Total Investments | 970 Thousand | 1.5 Million | 1.5 Million | - | 1.76 Million | 1.53 Million |
Total Debt | 1.09 Million | 351.44 Thousand | 1.98 Million | 1.98 Million | 3.1 Million | 3.1 Million |
Net Debt | -912.51 Thousand | -5.54 Million | 1.38 Million | -4.92 Million | -9.13 Million | 2.2 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 17.72 Million | 17.72 Million | 17.72 Million | 18.71 Million | 18.71 Million | 20.57 Million |
Total Current Assets | 6.08 Million | 6.08 Million | 6.08 Million | 6.75 Million | 6.75 Million | 7.86 Million |
Cash And Short Term Investments | 2 Million | 2 Million | 2 Million | 4.42 Million | 4.42 Million | 5.89 Million |
Cash and Cash Equivalents | 2 Million | 2 Million | 2 Million | 4.42 Million | 4.42 Million | 5.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 890.03 Thousand | 890.03 Thousand | 582.33 Thousand | 730.26 Thousand | 542.06 Thousand | 654.99 Thousand |
Inventory | 148.37 Thousand | 148.37 Thousand | 148.37 Thousand | 156.29 Thousand | 156.29 Thousand | 121.74 Thousand |
Other Current Assets | 3.48 Million | 3.48 Million | 3.33 Million | 1.44 Million | 1.63 Million | 1.19 Million |
Total Non-Current Assets | 11.64 Million | 11.64 Million | 11.64 Million | 11.95 Million | 11.95 Million | 12.7 Million |
Net PPE | 9.47 Million | 9.47 Million | 9.47 Million | 9.24 Million | 8.65 Million | 9.8 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 970 Thousand | 970 Thousand | - | 1.5 Million | - | 1.5 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.2 Million | 1.2 Million | 2.17 Million | 1.2 Million | 3.29 Million | 1.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.03 Million | 3.03 Million | 3.03 Million | 3 Million | 3 Million | 3.25 Million |
Total Current Liabilities | 1.61 Million | 1.61 Million | 1.61 Million | 1.3 Million | 1.3 Million | 1.21 Million |
Account Payables | 753.82 Thousand | 753.82 Thousand | 753.82 Thousand | 766.59 Thousand | 766.59 Thousand | 719.09 Thousand |
Tax Payables | 60.69 Thousand | 60.69 Thousand | - | 39.58 Thousand | - | 147.79 Thousand |
Short Term Debt | 629.32 Thousand | 629.32 Thousand | - | 293.81 Thousand | 95 Thousand | 255.84 Thousand |
Deferred Revenue | 212.77 Thousand | 212.77 Thousand | - | 128.41 Thousand | - | - |
Other Current Liabilities | 17.94 Thousand | 17.94 Thousand | 860.04 Thousand | 113.74 Thousand | 440.96 Thousand | 241.82 Thousand |
Total Non Current Liabilities | 1.42 Million | 1.42 Million | 1.42 Million | 1.7 Million | 1.7 Million | 2.03 Million |
Long-Term Debt | 467.84 Thousand | 467.84 Thousand | 467.84 Thousand | 83.25 Thousand | 83.25 Thousand | 95.6 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 953.1 Thousand | 953.1 Thousand | 953.1 Thousand | 1.62 Million | 1.62 Million | 1.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.68 Million | 14.68 Million | 14.68 Million | 15.7 Million | 15.7 Million | 17.32 Million |
Stock Holders Equity | 14.68 Million | 14.68 Million | 14.68 Million | 15.7 Million | 15.7 Million | 17.32 Million |
Common Stock | 27.04 Thousand | 27.04 Thousand | 27.04 Thousand | 27.04 Thousand | 27.04 Thousand | 27.04 Thousand |
Retained Earnings | -39.58 Million | -39.58 Million | -39.58 Million | -38.56 Million | -38.56 Million | -36.94 Million |
Accumulated other comprehensive income | 98.49 Thousand | 98.49 Thousand | 98.49 Thousand | 89.94 Thousand | 89.94 Thousand | 89.94 Thousand |
Common Stock Equity | 14.68 Million | 14.68 Million | 14.68 Million | 15.7 Million | 15.7 Million | 17.32 Million |
Capital Lease Obligation | 1.09 Million | 1.09 Million | 1.09 Million | 377.07 Thousand | 377.07 Thousand | 351.44 Thousand |
Total Investments | 970 Thousand | 970 Thousand | - | 1.5 Million | - | 1.5 Million |
Total Debt | 1.09 Million | 1.09 Million | 467.84 Thousand | 377.07 Thousand | 178.25 Thousand | 351.44 Thousand |
Net Debt | -912.51 Thousand | -912.51 Thousand | -1.54 Million | -4.05 Million | -4.25 Million | -5.54 Million |
S-R
NUBC
FSR
F17
GOPAIST
UURAF