IDR 210.0
(0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 65.6 Billion | 33.6 Billion | 63.6 Billion | 76.62 Billion | 72.32 Billion | 39.87 Billion |
Cost of Revenue | 48.22 Billion | 19.08 Billion | 41.13 Billion | 50.34 Billion | 48.07 Billion | 25.94 Billion |
Gross Profit | 17.38 Billion | 14.51 Billion | 22.47 Billion | 26.27 Billion | 24.25 Billion | 13.92 Billion |
Operating Expenses | 14.14 Billion | 12.45 Billion | 11.67 Billion | 15.97 Billion | 10.15 Billion | 5.21 Billion |
Selling, General and Administrative Expenses | 14.14 Billion | 13.1 Billion | 11.88 Billion | 15.89 Billion | 10.16 Billion | 0.19 |
Research and Development Expenses | - | 0.02 | 0.14 | 0.10 | 0.17 | 0.19 |
Other Expenses | - | 239.11 Million | -135.93 Million | -9.91 Million | 145.67 Million | 276.13 Million |
Cost and Expenses | 62.36 Billion | 33.12 Billion | 54.39 Billion | 69.29 Billion | 60.49 Billion | 30.81 Billion |
Operating Income | 3.24 Billion | 482.75 Million | 9.2 Billion | 7.33 Billion | 11.83 Billion | 340.85 Million |
Interest Expense | 3.73 Billion | 2.38 Billion | 661 Million | 486.16 Million | 30.94 Million | 50.7 Million |
Income Tax Expense | 1.85 Billion | 1.28 Billion | 880 Thousand | 12.68 Million | 26.76 Million | 7.31 Billion |
Earnings before Tax | 2.95 Billion | 721.87 Million | 9.07 Billion | 7.32 Billion | 11.97 Billion | 7.65 Billion |
Net Income | 2.41 Billion | 1.42 Billion | 10.03 Billion | 7.31 Billion | 11.96 Billion | 7.59 Billion |
Earnings Per Share Basic | 2.41 | 1.42 | 10.04 | 7.31 | 5.44 | 2.2 Billion |
Earnings Per Share Diluted | 2.41 | 1.42 | 10.04 | 7.31 | 5.44 | 2.2 Billion |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 2.2 Billion | 3.45 |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 2.2 Billion | 3.45 |
Gross Margin | 0.27 | 0.43 | 0.35 | 0.34 | 0.34 | 0.35 |
EBIT Margin | 0.06 | 0.04 | 0.16 | 0.11 | 0.17 | 0.00 |
Profit Margin | 0.04 | 0.04 | 0.16 | 0.10 | 0.17 | 0.19 |
EBITDA | 4.14 Billion | 1.2 Billion | 10.08 Billion | 8.11 Billion | 12.43 Billion | 147.14 Million |
Earnings Before Tax Margin | 0.05 | 0.01 | 0.14 | 0.10 | 0.16 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.23 Billion | 5.31 Billion | 2.48 Billion | 65.83 Billion | 55.21 Billion | 9.03 Billion |
Cost of Revenue | 2.21 Billion | 3.6 Billion | 1.75 Billion | 49.21 Billion | 40.7 Billion | 7.33 Billion |
Gross Profit | 1.01 Billion | 1.71 Billion | 730.35 Million | 16.61 Billion | 14.51 Billion | 1.69 Billion |
Operating Expenses | -2.71 Billion | 4.38 Billion | 4.13 Billion | 14.16 Billion | 4.57 Billion | 2.45 Billion |
Selling, General and Administrative Expenses | - | 4.38 Billion | 3.94 Billion | - | 4.58 Billion | 2.31 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.71 Billion | -4.32 Billion | -3.64 Billion | -696.09 Million | -5.57 Billion | -2.28 Billion |
Cost and Expenses | 4.92 Billion | 7.98 Billion | 5.4 Billion | 63.98 Billion | 46.27 Billion | 9.62 Billion |
Operating Income | -1.69 Billion | -2.66 Billion | -2.91 Billion | 1.85 Billion | 8.93 Billion | -588.25 Million |
Interest Expense | - | - | - | 3.73 Billion | 1.1 Billion | 1.14 Billion |
Income Tax Expense | -465.85 Million | 165.55 Million | 67.14 Million | 58.79 Million | 58.79 Million | 233.78 Million |
Earnings before Tax | -2.68 Billion | -3.82 Billion | -3.79 Billion | 1.15 Billion | 8.05 Billion | -582.86 Million |
Net Income | -2.21 Billion | -3.51 Billion | -3.45 Billion | 2.41 Billion | 8.42 Billion | -367.44 Million |
Earnings Per Share Basic | -2.22 | -3.51 | -3.45 | - | 8.42 | -0.37 |
Earnings Per Share Diluted | -2.22 | -3.51 | -3.45 | - | 8.42 | -0.37 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.31 | 0.32 | 0.29 | 0.25 | 0.26 | 0.19 |
EBIT Margin | -0.44 | -0.44 | -1.06 | - | 0.17 | -0.03 |
Profit Margin | -0.69 | -0.66 | -1.39 | 0.04 | 0.15 | -0.04 |
EBITDA | -1.42 Billion | -2.35 Billion | -2.63 Billion | - | 9.25 Billion | -310.51 Million |
Earnings Before Tax Margin | -0.53 | -0.50 | -1.17 | 0.03 | 0.16 | -0.07 |
9514
DUELL
NDTP
0199
MDIN
8107