Duell Oyj (DUELL.HE)
EUR 7.34
(-0.16%)
EUR 7.34
(-0.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 124.65 Million | 118.83 Million | 123.99 Million | 101.77 Million | 59.43 Million | 56.08 Million |
| Cost of Revenue | 87.78 Million | 84.23 Million | 88.41 Million | 76.23 Million | 44.84 Million | 41.74 Million |
| Gross Profit | 36.87 Million | 34.59 Million | 35.57 Million | 25.53 Million | 14.58 Million | 14.33 Million |
| Operating Expenses | 36.03 Million | 33.55 Million | 30.67 Million | 16.55 Million | 10.45 Million | 10.4 Million |
| Selling, General and Administrative Expenses | 19.8 Million | 19.01 Million | 5.96 Million | 3.72 Million | 7.7 Million | 5.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.23 Million | 27.3 Million | 24.7 Million | 16.55 Million | 10.45 Million | 10.4 Million |
| Cost and Expenses | 123.81 Million | 117.79 Million | 119.08 Million | 92.78 Million | 55.3 Million | 52.14 Million |
| Operating Income | 842 Thousand | 1.04 Million | 6.71 Million | 8.98 Million | 4.12 Million | 3.93 Million |
| Interest Expense | 4.13 Million | 5.04 Million | 2.98 Million | 3.15 Million | 1.92 Million | 1.59 Million |
| Income Tax Expense | 959 Thousand | 437.98 Thousand | 1.06 Million | 1.9 Million | 681 Thousand | 550 Thousand |
| Earnings before Tax | -1.66 Million | -2.38 Million | 2.99 Million | 5.83 Million | 2.2 Million | 2.34 Million |
| Net Income | -2.62 Million | -2.82 Million | 1.92 Million | 3.33 Million | 1.52 Million | 1.79 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Earnings Per Share Diluted | -0.00 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 1.03 Billion | 316.62 Million | 288.48 Million | 288.48 Million | 254.54 Million | 254.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 692.11 Million | 316.62 Million | 288.48 Million | 288.48 Million | 254.54 Million | 254.54 Million |
| Gross Margin | 0.30 | 0.29 | 0.29 | 0.25 | 0.25 | 0.26 |
| EBIT Margin | 0.04 | 0.05 | 0.07 | 0.11 | 0.09 | 0.09 |
| Profit Margin | -0.02 | -0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| EBITDA | 4.56 Million | 5.92 Million | 8.46 Million | 9.25 Million | 5.26 Million | 4.99 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.05 | 0.09 | 0.07 | 0.07 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 34.74 Million | 34.74 Million | 27.58 Million | 27.58 Million | 67.53 Million | 118.83 Million |
| Cost of Revenue | 24.54 Million | 24.54 Million | 19.34 Million | 19.34 Million | 59.02 Million | 84.23 Million |
| Gross Profit | 10.19 Million | 10.19 Million | 8.23 Million | 8.23 Million | 8.51 Million | 34.59 Million |
| Operating Expenses | 8.49 Million | 8.49 Million | 9.52 Million | 9.52 Million | 8.02 Million | 33.55 Million |
| Selling, General and Administrative Expenses | 5.2 Million | 5.2 Million | 4.69 Million | 4.69 Million | 4.79 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.28 Million | 3.28 Million | 4.83 Million | 4.83 Million | - | - |
| Cost and Expenses | 33.03 Million | 33.03 Million | 28.87 Million | 28.87 Million | 59.02 Million | 117.79 Million |
| Operating Income | 1.7 Million | 1.7 Million | -1.28 Million | -1.28 Million | 8.51 Million | 1.04 Million |
| Interest Expense | - | - | 2.2 Million | - | 3.37 Million | 5.04 Million |
| Income Tax Expense | 354.5 Thousand | 354.5 Thousand | 125 Thousand | 125 Thousand | 372 Thousand | 437.98 Thousand |
| Earnings before Tax | 1.2 Million | 1.2 Million | -2.04 Million | -2.04 Million | -658 Thousand | -2.38 Million |
| Net Income | 855 Thousand | 855 Thousand | -2.16 Million | -2.16 Million | -1.03 Million | -2.82 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | -0.01 | -0.01 | -0.00 | - |
| Earnings Per Share Diluted | 0.00 | 0.00 | -0.01 | -0.01 | -0.00 | - |
| Weighted Average Shares Outstanding | 691.28 Million | 691.28 Million | 346.23 Million | 346.27 Million | 346.18 Million | 316.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 691.28 Million | 691.28 Million | 346.23 Million | 346.23 Million | 346.18 Million | 316.62 Million |
| Gross Margin | 0.29 | 0.29 | 0.30 | 0.30 | 0.13 | 0.29 |
| EBIT Margin | 0.08 | 0.08 | -0.01 | -0.01 | 0.15 | - |
| Profit Margin | 0.02 | 0.02 | -0.08 | -0.08 | -0.02 | -0.02 |
| EBITDA | 2.65 Million | 2.65 Million | -372 Thousand | -372 Thousand | 10.36 Million | - |
| Earnings Before Tax Margin | 0.05 | 0.05 | -0.05 | -0.05 | 0.13 | 0.01 |
NDTP
9556
AZN
8107
PURI
9514