USD 64.64
(-3.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45.81 Billion | 44.35 Billion | 37.41 Billion | 26.61 Billion | 24.38 Billion | 22.09 Billion |
Cost of Revenue | 8.26 Billion | 12.39 Billion | 12.43 Billion | 5.29 Billion | 4.92 Billion | 4.93 Billion |
Gross Profit | 37.54 Billion | 31.96 Billion | 24.98 Billion | 21.31 Billion | 19.46 Billion | 17.15 Billion |
Operating Expenses | 29.57 Billion | 28.2 Billion | 23.92 Billion | 16.15 Billion | 16.26 Billion | 13.76 Billion |
Selling, General and Administrative Expenses | 18.22 Billion | 18.95 Billion | 15.68 Billion | 11.69 Billion | 11.84 Billion | 10.36 Billion |
Research and Development Expenses | 11.01 Billion | 9.76 Billion | 9.73 Billion | 5.99 Billion | 5.95 Billion | 5.93 Billion |
Other Expenses | 538 Million | -514 Million | -1.49 Billion | -1.52 Billion | -1.54 Billion | -650 Million |
Cost and Expenses | 37.61 Billion | 40.59 Billion | 36.36 Billion | 21.45 Billion | 21.18 Billion | 18.7 Billion |
Operating Income | 8.19 Billion | 3.75 Billion | 1.05 Billion | 5.16 Billion | 2.92 Billion | 3.38 Billion |
Interest Expense | 1.58 Billion | 1.34 Billion | 1.3 Billion | 1.3 Billion | 1.43 Billion | 1.41 Billion |
Income Tax Expense | 938 Million | -792 Million | -380 Million | 772 Million | 321 Million | -57 Million |
Earnings before Tax | 6.89 Billion | 2.5 Billion | -265 Million | 3.91 Billion | 1.54 Billion | 1.99 Billion |
Net Income | 5.95 Billion | 3.28 Billion | 112 Million | 3.19 Billion | 1.33 Billion | 2.15 Billion |
Earnings Per Share Basic | 1.92 | 1.06 | 0.04 | 1.22 | 0.51 | 0.85 |
Earnings Per Share Diluted | 1.91 | 1.06 | 0.04 | 1.22 | 0.51 | 0.85 |
Weighted Average Shares Outstanding | 3.09 Billion | 3.09 Billion | 2.83 Billion | 2.62 Billion | 2.6 Billion | 2.53 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.12 Billion | 3.12 Billion | 2.85 Billion | 2.62 Billion | 2.6 Billion | 2.53 Billion |
Gross Margin | 0.82 | 0.72 | 0.67 | 0.80 | 0.80 | 0.78 |
EBIT Margin | 0.28 | 0.21 | 0.20 | 0.31 | 0.29 | 0.32 |
Profit Margin | 0.13 | 0.07 | 0.00 | 0.12 | 0.05 | 0.10 |
EBITDA | 12.97 Billion | 8.64 Billion | 4.67 Billion | 7.57 Billion | 5.21 Billion | 5.62 Billion |
Earnings Before Tax Margin | 0.18 | 0.08 | 0.03 | 0.19 | 0.12 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.93 Billion | 12.67 Billion | 45.81 Billion | 12.02 Billion | 11.49 Billion | 11.41 Billion |
Cost of Revenue | 3.14 Billion | 3.14 Billion | 8.26 Billion | 2.3 Billion | 2.09 Billion | 1.96 Billion |
Gross Profit | 9.79 Billion | 9.53 Billion | 37.54 Billion | 9.71 Billion | 9.39 Billion | 9.45 Billion |
Operating Expenses | 6.95 Billion | 6.29 Billion | 28.82 Billion | 7.71 Billion | 7.44 Billion | 7 Billion |
Selling, General and Administrative Expenses | 4.07 Billion | 3.59 Billion | - | 3.98 Billion | 4.92 Billion | 5.11 Billion |
Research and Development Expenses | 2.87 Billion | 2.69 Billion | - | 3.07 Billion | 2.58 Billion | 2.66 Billion |
Other Expenses | -3 Million | - | - | - | - | - |
Cost and Expenses | 10.09 Billion | 9.43 Billion | 37.08 Billion | 10.02 Billion | 9.53 Billion | 8.96 Billion |
Operating Income | 2.84 Billion | 3.24 Billion | 8.19 Billion | 1.23 Billion | 1.95 Billion | 2.45 Billion |
Interest Expense | 443 Million | 413 Million | 1.58 Billion | 408 Million | 392 Million | 431 Million |
Income Tax Expense | 469 Million | 620 Million | 938 Million | -62 Million | 274 Million | 268 Million |
Earnings before Tax | 2.4 Billion | 2.81 Billion | 6.89 Billion | 897 Million | 1.65 Billion | 2.08 Billion |
Net Income | 1.92 Billion | 2.17 Billion | 5.95 Billion | 960 Million | 1.37 Billion | 1.81 Billion |
Earnings Per Share Basic | 0.62 | 0.70 | - | 0.31 | 0.45 | 0.59 |
Earnings Per Share Diluted | 0.62 | 0.70 | - | 0.31 | 0.44 | 0.59 |
Weighted Average Shares Outstanding | 3.1 Billion | 3.09 Billion | 3.09 Billion | 3.09 Billion | 3.09 Billion | 3.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion |
Gross Margin | 0.76 | 0.75 | 0.82 | 0.81 | 0.82 | 0.83 |
EBIT Margin | 0.32 | 0.35 | - | 0.24 | 0.29 | 0.22 |
Profit Margin | 0.15 | 0.17 | 0.13 | 0.08 | 0.12 | 0.16 |
EBITDA | 4.11 Billion | 4.5 Billion | - | 2.9 Billion | 3.32 Billion | 2.51 Billion |
Earnings Before Tax Margin | 0.22 | 0.26 | 0.18 | 0.10 | 0.17 | 0.22 |
229000
300664
2149
DUELL
NDTP
9556