KRW 1446.0
(-0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.6 Billion | 2.55 Billion | 3.04 Billion | 1.57 Billion | 136.61 Million | 252.32 Million |
Cost of Revenue | 2.17 Billion | 1.61 Billion | 6.32 Billion | 2.92 Billion | 997.8 Million | 654.08 Million |
Gross Profit | 422.03 Million | 945.41 Million | -3.27 Billion | -1.35 Billion | -861.18 Million | -401.76 Million |
Operating Expenses | 12.79 Billion | 12.37 Billion | 9.46 Billion | 7.91 Billion | 5.69 Billion | 5.3 Billion |
Selling, General and Administrative Expenses | 8.17 Billion | 8.15 Billion | 5.84 Billion | 4.64 Billion | 3.78 Billion | 3.77 Billion |
Research and Development Expenses | 4.52 Billion | 4.18 Billion | 3.47 Billion | 3.15 Billion | 1.81 Billion | 1.43 Billion |
Other Expenses | - | -41.18 Million | -149.36 Million | -117.76 Million | -105.82 Million | -95.75 Million |
Cost and Expenses | 14.97 Billion | 13.98 Billion | 15.78 Billion | 10.84 Billion | 6.69 Billion | 5.96 Billion |
Operating Income | -12.37 Billion | -11.43 Billion | -12.74 Billion | -9.26 Billion | -6.56 Billion | -5.71 Billion |
Interest Expense | 810.72 Million | 478.24 Million | 278.2 Million | 230.49 Million | 39.45 Million | 18.73 Million |
Income Tax Expense | -155.31 Million | -649.88 Thousand | -585.2 Thousand | 1.23 Million | 869.08 Million | 7.88 Million |
Earnings before Tax | -20.29 Billion | -25.34 Billion | -34.97 Billion | 32.96 Billion | -9.16 Billion | -5.71 Billion |
Net Income | -19.26 Billion | -24.59 Billion | -34.67 Billion | 33.1 Billion | -9.16 Billion | -5.72 Billion |
Earnings Per Share Basic | -1629.25 | -3310.49 | -4736.89 | 4987.08 | -1511.71 | -1010.72 |
Earnings Per Share Diluted | -1629.25 | -3310.49 | -4736.89 | 4803.62 | -1511.71 | -1010.72 |
Weighted Average Shares Outstanding | 11.82 Million | 7.42 Million | 7.31 Million | 6.63 Million | 6.06 Million | 5.66 Million |
Weighted Average Shares Outstanding (Diluted) | 11.82 Million | 7.42 Million | 7.31 Million | 7.04 Million | 6.06 Million | 5.66 Million |
Gross Margin | 0.16 | 0.37 | -1.07 | -0.86 | -6.30 | -1.59 |
EBIT Margin | -6.96 | -4.11 | -4.04 | -5.82 | -41.66 | -20.31 |
Profit Margin | -7.41 | -9.61 | -11.38 | 21.06 | -67.06 | -22.69 |
EBITDA | -18.09 Billion | -23.94 Billion | -34.26 Billion | -9.15 Billion | -8.25 Billion | -5.11 Billion |
Earnings Before Tax Margin | -4.76 | -4.47 | -4.18 | -5.90 | -48.02 | -22.64 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 562.88 Million | 815.96 Million | 2.6 Billion | 577.75 Million | 957.74 Million | 545.62 Million |
Cost of Revenue | 509.03 Million | 533.26 Million | 2.17 Billion | 616.9 Million | 548.85 Million | 495.61 Million |
Gross Profit | 53.85 Million | 282.69 Million | 422.03 Million | -39.15 Million | 408.88 Million | 50 Million |
Operating Expenses | 3.04 Billion | 3.3 Billion | 12.79 Billion | 3.06 Billion | 2.96 Billion | 3.59 Billion |
Selling, General and Administrative Expenses | 1.9 Billion | 1.94 Billion | - | 1.99 Billion | 1.99 Billion | 2.48 Billion |
Research and Development Expenses | 1.11 Billion | 1.35 Billion | - | 1.04 Billion | 936.19 Million | 1.09 Billion |
Other Expenses | -29.24 Million | -5.7 Million | -95.89 Million | -21.13 Million | -32.88 Million | -23.59 Million |
Cost and Expenses | 3.55 Billion | 3.84 Billion | 14.97 Billion | 3.67 Billion | 3.51 Billion | 4.09 Billion |
Operating Income | -2.99 Billion | -3.02 Billion | -12.37 Billion | -3.09 Billion | -2.55 Billion | -3.54 Billion |
Interest Expense | 192.99 Million | 200.65 Million | 810.72 Million | 146.69 Million | 130.91 Million | 345.81 Million |
Income Tax Expense | -53.38 Million | 57.07 Million | -155.31 Million | -155.31 Million | -169.49 Million | -219.76 Million |
Earnings before Tax | -4.17 Billion | -3.36 Billion | -20.29 Billion | -3.86 Billion | -3.73 Billion | -6.38 Billion |
Net Income | -4.05 Billion | -3.23 Billion | -19.26 Billion | -3.39 Billion | -3.56 Billion | -6.16 Billion |
Earnings Per Share Basic | -280.68 | -227.10 | - | -250.23 | -208.21 | -505.79 |
Earnings Per Share Diluted | -280.68 | -227.10 | - | -250.23 | -208.21 | -505.79 |
Weighted Average Shares Outstanding | 14.44 Million | 14.23 Million | 11.82 Million | 13.56 Million | 17.12 Million | 12.18 Million |
Weighted Average Shares Outstanding (Diluted) | 14.44 Million | 14.23 Million | 11.82 Million | 13.56 Million | 17.12 Million | 12.18 Million |
Gross Margin | 0.10 | 0.35 | 0.16 | -0.07 | 0.43 | 0.09 |
EBIT Margin | -4.66 | -3.27 | - | -4.76 | -2.31 | -5.89 |
Profit Margin | -7.20 | -3.96 | -7.41 | -5.87 | -3.72 | -11.30 |
EBITDA | -2.62 Billion | -2.67 Billion | - | -2.75 Billion | -2.2 Billion | -3.21 Billion |
Earnings Before Tax Margin | -5.31 | -3.71 | -4.76 | -5.37 | -2.67 | -6.51 |
300664
2149
EVERESTO
NDTP
9556
AZN