KRW 1446.0
(-0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.5 Billion | 37.23 Billion | 55.28 Billion | 63.97 Billion | 2.38 Billion | 10.38 Billion |
Total Current Assets | 13.64 Billion | 8.01 Billion | 23.54 Billion | 11.13 Billion | 1.1 Billion | 7.96 Billion |
Cash And Short Term Investments | 11.26 Billion | 5.85 Billion | 21.96 Billion | 5.62 Billion | 561.93 Million | 7.22 Billion |
Cash and Cash Equivalents | 2.92 Billion | 5.85 Billion | 11.96 Billion | 5.62 Billion | 561.93 Million | 7.22 Billion |
Short Term Investments | 8.34 Billion | 103.44 Million | 10 Billion | - | 31.8 Million | - |
Net Receivables | 1.42 Billion | 1.02 Billion | 871.07 Million | 853.63 Million | 159.11 Million | 373.49 Million |
Inventory | 581.02 Million | 866.06 Million | 460.22 Million | 4.37 Billion | 208.81 Million | 34.43 Million |
Other Current Assets | 369.97 Million | 257.96 Million | 253.3 Million | 275.05 Million | 177.19 Million | 326.89 Million |
Total Non-Current Assets | 19.85 Billion | 29.22 Billion | 31.73 Billion | 52.84 Billion | 1.28 Billion | 2.42 Billion |
Net PPE | 13.91 Billion | 13.99 Billion | 1.76 Billion | 1.39 Billion | - | 1.16 Billion |
Good Will And Intangible Assets | 747.55 Million | 535.63 Million | 3.73 Billion | 3.22 Billion | - | - |
Good Will | - | - | 3.19 Billion | 3.19 Billion | - | - |
Intangible Assets | 747.55 Million | 535.63 Million | 545.68 Million | 38.2 Million | - | - |
Long-Term Investments | 5.18 Billion | 14.69 Billion | 26.23 Billion | 48.21 Billion | 1.28 Billion | 437.17 Million |
Tax Assets | -927.77 Million | 28.95 Billion | 30.25 Billion | 52.03 Billion | - | - |
Other Non Current Assets | 927.77 Million | -28.95 Billion | -30.25 Billion | -52.03 Billion | - | 819.39 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 21.49 Billion | 31.56 Billion | 24.24 Billion | 10.06 Billion | 2.23 Billion | 1.25 Billion |
Total Current Liabilities | 15.66 Billion | 25.86 Billion | 23.19 Billion | 8.57 Billion | 1.79 Billion | 1.25 Billion |
Account Payables | 34.95 Million | 52.94 Million | 18.68 Million | 96.74 Million | 105.04 Million | 24.99 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.21 Billion | 4.23 Billion | 377.1 Million | 1.23 Billion | 778.62 Million | 550 Million |
Deferred Revenue | 319.53 Million | 294.53 Million | 294.53 Million | 305.87 Million | 64.35 Million | 45.06 Million |
Other Current Liabilities | 3.09 Billion | 21.28 Billion | 22.5 Billion | 6.93 Billion | 843.59 Million | 638.71 Million |
Total Non Current Liabilities | 5.83 Billion | 5.69 Billion | 1.04 Billion | 1.49 Billion | 440.72 Million | - |
Long-Term Debt | 5.47 Billion | 3.85 Billion | 237.91 Million | 128.66 Million | 309.41 Million | - |
Deferred Revenue Non Current | - | - | 6.00 | 474.66 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 355 Million | 1.84 Billion | 810.28 Million | 889.42 Million | 131.31 Million | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 12 Billion | 5.67 Billion | 31.04 Billion | 53.91 Billion | 155.18 Million | 9.12 Billion |
Stock Holders Equity | 13.77 Billion | 6.47 Billion | 30.99 Billion | 53.37 Billion | 155.18 Million | 9.12 Billion |
Common Stock | 6.78 Billion | 3.33 Billion | 3.27 Billion | 3.19 Billion | 2.69 Billion | 2.69 Billion |
Retained Earnings | -85.21 Billion | -66.04 Billion | -40.21 Billion | -5.54 Billion | -38.65 Billion | -29.49 Billion |
Accumulated other comprehensive income | 2.78 Billion | 1.43 Billion | 1.32 Billion | 1.37 Billion | 2.22 Billion | 2.44 Billion |
Common Stock Equity | 13.77 Billion | 6.47 Billion | 30.99 Billion | 53.37 Billion | 155.18 Million | 9.12 Billion |
Capital Lease Obligation | 259.16 Million | 149.02 Million | 237.91 Million | 474.66 Million | 309.41 Million | - |
Total Investments | 13.52 Billion | 14.69 Billion | 36.23 Billion | 48.21 Billion | 1.28 Billion | 437.17 Million |
Total Debt | 17.95 Billion | 8.23 Billion | 615.02 Million | 1.84 Billion | 1.08 Billion | 550 Million |
Net Debt | 15.02 Billion | 2.37 Billion | -11.34 Billion | -3.78 Billion | 526.1 Million | -6.67 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.94 Billion | 33.12 Billion | 33.5 Billion | 33.5 Billion | 34.64 Billion | 36.96 Billion |
Total Current Assets | 2.86 Billion | 11.13 Billion | 13.64 Billion | 13.64 Billion | 9.93 Billion | 12.43 Billion |
Cash And Short Term Investments | 773.79 Million | 8.6 Billion | 11.26 Billion | 11.26 Billion | 7.31 Billion | 10.53 Billion |
Cash and Cash Equivalents | 770.64 Million | 1.09 Billion | 2.92 Billion | 2.92 Billion | 4.31 Billion | 4.03 Billion |
Short Term Investments | 3.14 Million | 7.51 Billion | 8.34 Billion | 8.34 Billion | 3 Billion | 6.5 Billion |
Net Receivables | 1.34 Billion | 1.57 Billion | 1.42 Billion | 1.42 Billion | 1.58 Billion | 886.17 Million |
Inventory | 515.44 Million | 617.74 Million | 581.02 Million | 581.02 Million | 789.56 Million | 895.59 Million |
Other Current Assets | 229.62 Million | 332.65 Million | 369.97 Million | 369.97 Million | 247.18 Million | 115.53 Million |
Total Non-Current Assets | 21.08 Billion | 21.99 Billion | 19.85 Billion | 19.85 Billion | 24.71 Billion | 24.53 Billion |
Net PPE | 13.56 Billion | 13.9 Billion | 13.91 Billion | 13.91 Billion | 14.74 Billion | 13.52 Billion |
Good Will And Intangible Assets | 749.54 Million | 743.19 Million | 747.55 Million | 747.55 Million | 729.22 Million | 690.81 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 749.54 Million | 743.19 Million | 747.55 Million | 747.55 Million | 729.22 Million | 690.81 Million |
Long-Term Investments | 6.77 Billion | 7.34 Billion | 5.18 Billion | 5.18 Billion | 9.23 Billion | 10.31 Billion |
Tax Assets | 6.00 | -743.19 Million | -927.77 Million | -927.77 Million | 24.45 Billion | 24.21 Billion |
Other Non Current Assets | -10.00 | 743.19 Million | 927.77 Million | 927.77 Million | -24.45 Billion | -24.21 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.37 Billion | 20.95 Billion | 21.49 Billion | 21.49 Billion | 20.39 Billion | 18.99 Billion |
Total Current Liabilities | 12.91 Billion | 15.07 Billion | 15.66 Billion | 15.66 Billion | 13.43 Billion | 13.17 Billion |
Account Payables | 16.7 Million | 8.21 Million | 34.95 Million | 34.95 Million | 71.76 Million | 22.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.4 Billion | 11.2 Billion | 12.21 Billion | 12.21 Billion | 11.9 Billion | 11.85 Billion |
Deferred Revenue | 294.53 Million | 402.4 Million | 319.53 Million | 319.53 Million | 319.53 Million | 364.39 Million |
Other Current Liabilities | 4.19 Billion | 3.45 Billion | 3.09 Billion | 3.09 Billion | 1.13 Billion | 933.58 Million |
Total Non Current Liabilities | 2.45 Billion | 5.88 Billion | 5.83 Billion | 5.83 Billion | 6.95 Billion | 5.81 Billion |
Long-Term Debt | 2.28 Billion | 5.72 Billion | 5.47 Billion | 5.47 Billion | 4.97 Billion | 3.85 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 168.65 Million | 161.39 Million | 355 Million | 355 Million | 1.98 Billion | 1.96 Billion |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 8.57 Billion | 12.16 Billion | 12 Billion | 12 Billion | 14.25 Billion | 17.97 Billion |
Stock Holders Equity | 10.59 Billion | 14.12 Billion | 13.77 Billion | 13.77 Billion | 15.71 Billion | 19.26 Billion |
Common Stock | 7.22 Billion | 7.2 Billion | 6.78 Billion | 6.78 Billion | 6.65 Billion | 6.62 Billion |
Retained Earnings | -92.5 Billion | -88.44 Billion | -85.21 Billion | -85.21 Billion | -81.82 Billion | -78.25 Billion |
Accumulated other comprehensive income | 2.55 Billion | 2.02 Billion | 2.78 Billion | 2.78 Billion | 1.45 Billion | 1.43 Billion |
Common Stock Equity | 10.59 Billion | 14.12 Billion | 13.77 Billion | 13.77 Billion | 15.71 Billion | 19.26 Billion |
Capital Lease Obligation | 52.02 Million | 60.15 Million | 259.16 Million | 259.16 Million | 9.49 Million | 40.13 Million |
Total Investments | 6.77 Billion | 14.86 Billion | 13.52 Billion | 13.52 Billion | 12.23 Billion | 16.81 Billion |
Total Debt | 10.74 Billion | 16.99 Billion | 17.95 Billion | 17.95 Billion | 16.88 Billion | 15.74 Billion |
Net Debt | 9.97 Billion | 15.9 Billion | 15.02 Billion | 15.02 Billion | 12.56 Billion | 11.7 Billion |
300664
2149
EVERESTO
NDTP
9556
AZN