USD 64.64
(-3.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 101.11 Billion | 96.48 Billion | 105.36 Billion | 66.72 Billion | 61.37 Billion | 60.65 Billion |
Total Current Assets | 25.05 Billion | 22.59 Billion | 26.24 Billion | 19.54 Billion | 15.56 Billion | 15.59 Billion |
Cash And Short Term Investments | 5.86 Billion | 6.4 Billion | 6.39 Billion | 7.99 Billion | 6.21 Billion | 5.68 Billion |
Cash and Cash Equivalents | 5.84 Billion | 6.16 Billion | 6.32 Billion | 7.83 Billion | 5.36 Billion | 4.83 Billion |
Short Term Investments | 20 Million | 239 Million | 69 Million | 160 Million | 849 Million | 849 Million |
Net Receivables | 13.55 Billion | 9.92 Billion | 10.75 Billion | 5.65 Billion | 5.18 Billion | -86 Million |
Inventory | 5.42 Billion | 4.69 Billion | 8.98 Billion | 4.02 Billion | 3.19 Billion | 2.89 Billion |
Other Current Assets | 116 Million | 11.48 Billion | 105 Million | 1.87 Billion | 971 Million | 7.1 Billion |
Total Non-Current Assets | 76.06 Billion | 73.89 Billion | 79.11 Billion | 47.18 Billion | 45.81 Billion | 45.06 Billion |
Net PPE | 10.5 Billion | 9.44 Billion | 10.17 Billion | 8.91 Billion | 8.33 Billion | 7.42 Billion |
Good Will And Intangible Assets | 58.13 Billion | 59.12 Billion | 62.38 Billion | 32.79 Billion | 32.5 Billion | 33.66 Billion |
Good Will | 20.04 Billion | 19.82 Billion | 19.99 Billion | 11.84 Billion | 11.66 Billion | 11.7 Billion |
Intangible Assets | 38.08 Billion | 39.3 Billion | 42.38 Billion | 20.94 Billion | 20.83 Billion | 21.95 Billion |
Long-Term Investments | 1.65 Billion | 903 Million | 1.16 Billion | 987 Million | 610 Million | 73 Million |
Tax Assets | 4.71 Billion | 3.26 Billion | 4.33 Billion | 3.43 Billion | 2.71 Billion | 2.37 Billion |
Other Non Current Assets | 1.05 Billion | 1.14 Billion | 1.06 Billion | 1.05 Billion | 1.65 Billion | 1.52 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.95 Billion | 59.42 Billion | 66.07 Billion | 51.09 Billion | 46.78 Billion | 46.6 Billion |
Total Current Liabilities | 30.54 Billion | 26.29 Billion | 22.59 Billion | 20.3 Billion | 18.11 Billion | 16.29 Billion |
Account Payables | 3.26 Billion | 19.04 Billion | 18.93 Billion | 15.78 Billion | 13.98 Billion | 12.84 Billion |
Tax Payables | 2.07 Billion | 896 Million | 916 Million | 1.12 Billion | 1.36 Billion | 1.16 Billion |
Short Term Debt | 5.4 Billion | 5.54 Billion | 1.89 Billion | 2.38 Billion | 2.01 Billion | 1.75 Billion |
Deferred Revenue | 149 Million | 181 Million | 1.01 Billion | 1.62 Billion | 28 Million | -11.12 Billion |
Other Current Liabilities | 21.72 Billion | 1.53 Billion | 748 Million | 508 Million | 2.09 Billion | 12.81 Billion |
Total Non Current Liabilities | 31.41 Billion | 33.13 Billion | 43.48 Billion | 30.78 Billion | 28.66 Billion | 30.31 Billion |
Long-Term Debt | 23.22 Billion | 23.69 Billion | 28.88 Billion | 17.99 Billion | 16.21 Billion | 17.35 Billion |
Deferred Revenue Non Current | 7 Million | 14 Million | 26 Million | 38 Million | 50 Million | 78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.33 Billion | 6.48 Billion | 8.36 Billion | 9.83 Billion | 9.9 Billion | 9.59 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.16 Billion | 37.05 Billion | 39.28 Billion | 15.63 Billion | 14.59 Billion | 14.04 Billion |
Stock Holders Equity | 39.14 Billion | 37.03 Billion | 39.26 Billion | 15.62 Billion | 13.12 Billion | 12.46 Billion |
Common Stock | 388 Million | 387 Million | 387 Million | 328 Million | 328 Million | 317 Million |
Retained Earnings | 1.5 Billion | -574 Million | 1.71 Billion | 5.29 Billion | 2.81 Billion | 5.68 Billion |
Accumulated other comprehensive income | 1.61 Billion | 1.62 Billion | 1.59 Billion | 1.57 Billion | 1.59 Billion | -7.21 Billion |
Common Stock Equity | 39.14 Billion | 37.03 Billion | 39.26 Billion | 15.62 Billion | 13.12 Billion | 12.46 Billion |
Capital Lease Obligation | 1.12 Billion | 953 Million | 987 Million | 681 Million | 675 Million | - |
Total Investments | 1.67 Billion | 1.14 Billion | 1.23 Billion | 1.14 Billion | 1.45 Billion | 922 Million |
Total Debt | 28.62 Billion | 29.23 Billion | 30.78 Billion | 20.38 Billion | 18.22 Billion | 19.11 Billion |
Net Debt | 22.78 Billion | 23.06 Billion | 24.45 Billion | 12.54 Billion | 12.85 Billion | 14.28 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 104.34 Billion | 102.29 Billion | 101.11 Billion | 101.11 Billion | 96.08 Billion | 96.54 Billion |
Total Current Assets | 25.39 Billion | 25.59 Billion | 25.05 Billion | 25.05 Billion | 22.5 Billion | 22.83 Billion |
Cash And Short Term Investments | 7.07 Billion | 8.02 Billion | 5.86 Billion | 5.86 Billion | 5.11 Billion | 5.81 Billion |
Cash and Cash Equivalents | 6.91 Billion | 7.84 Billion | 5.84 Billion | 5.84 Billion | 4.87 Billion | 5.66 Billion |
Short Term Investments | 160 Million | 180 Million | 20 Million | 20 Million | 244 Million | 148 Million |
Net Receivables | 12.62 Billion | 12.22 Billion | 13.55 Billion | 13.55 Billion | 11.99 Billion | 11.93 Billion |
Inventory | 5.66 Billion | 5.33 Billion | 5.42 Billion | 5.42 Billion | 5.29 Billion | 5.05 Billion |
Other Current Assets | 28 Million | 11 Million | 116 Million | 116 Million | 97 Million | 44 Million |
Total Non-Current Assets | 78.94 Billion | 76.69 Billion | 76.06 Billion | 76.06 Billion | 73.58 Billion | 73.7 Billion |
Net PPE | 10.83 Billion | 10.61 Billion | 10.5 Billion | 10.5 Billion | 9.7 Billion | 9.62 Billion |
Good Will And Intangible Assets | 60.48 Billion | 58.81 Billion | 58.13 Billion | 58.13 Billion | 57.62 Billion | 58.28 Billion |
Good Will | 21.06 Billion | 19.97 Billion | 20.04 Billion | 20.04 Billion | 19.93 Billion | 19.96 Billion |
Intangible Assets | 39.42 Billion | 38.83 Billion | 38.08 Billion | 38.08 Billion | 37.68 Billion | 38.32 Billion |
Long-Term Investments | 2.89 Billion | 2.65 Billion | 1.65 Billion | 1.65 Billion | 1.04 Billion | 995 Million |
Tax Assets | 4.73 Billion | 4.61 Billion | 4.71 Billion | 4.71 Billion | 4.05 Billion | 3.73 Billion |
Other Non Current Assets | - | - | 1.05 Billion | 1.05 Billion | 1.15 Billion | 1.06 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 64.74 Billion | 64.79 Billion | 61.95 Billion | 61.95 Billion | 58.86 Billion | 59.12 Billion |
Total Current Liabilities | 28.56 Billion | 28.9 Billion | 30.54 Billion | 30.54 Billion | 28.58 Billion | 26.37 Billion |
Account Payables | 20.46 Billion | 19.69 Billion | 3.26 Billion | 3.26 Billion | 20.54 Billion | 19.73 Billion |
Tax Payables | 1.52 Billion | 1.63 Billion | 2.07 Billion | 2.07 Billion | 1.16 Billion | 1.2 Billion |
Short Term Debt | 5.35 Billion | 6.33 Billion | 5.4 Billion | 5.4 Billion | 5.6 Billion | 4.78 Billion |
Deferred Revenue | 1.52 Billion | 1.63 Billion | 149 Million | - | - | - |
Other Current Liabilities | 1.21 Billion | 1.24 Billion | 21.72 Billion | 21.87 Billion | 2.43 Billion | 1.85 Billion |
Total Non Current Liabilities | 36.17 Billion | 35.89 Billion | 31.41 Billion | 31.41 Billion | 30.27 Billion | 32.75 Billion |
Long-Term Debt | 27.22 Billion | 27.25 Billion | 23.22 Billion | 23.22 Billion | 22.96 Billion | 25.05 Billion |
Deferred Revenue Non Current | 949 Million | 961 Million | 7 Million | 7 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.66 Billion | 5.05 Billion | 5.33 Billion | 5.33 Billion | 4.55 Billion | 4.9 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.59 Billion | 37.5 Billion | 39.16 Billion | 39.16 Billion | 37.22 Billion | 37.41 Billion |
Stock Holders Equity | 39.51 Billion | 37.44 Billion | 39.14 Billion | 39.14 Billion | 37.19 Billion | 37.39 Billion |
Common Stock | 388 Million | 388 Million | 388 Million | 388 Million | 387 Million | 387 Million |
Retained Earnings | 1.84 Billion | -212 Million | 1.5 Billion | 1.5 Billion | -434 Million | -234 Million |
Accumulated other comprehensive income | 2.07 Billion | 2.07 Billion | 1.61 Billion | 1.61 Billion | 2.07 Billion | 2.07 Billion |
Common Stock Equity | 39.51 Billion | 37.44 Billion | 39.14 Billion | 39.14 Billion | 37.19 Billion | 37.39 Billion |
Capital Lease Obligation | 949 Million | 961 Million | 1.12 Billion | 1.12 Billion | 979 Million | 953 Million |
Total Investments | 3.05 Billion | 2.83 Billion | 1.67 Billion | 1.67 Billion | 1.29 Billion | 1.14 Billion |
Total Debt | 33.53 Billion | 34.55 Billion | 28.62 Billion | 28.62 Billion | 28.57 Billion | 29.83 Billion |
Net Debt | 26.61 Billion | 26.71 Billion | 22.78 Billion | 22.78 Billion | 23.7 Billion | 24.17 Billion |
229000
300664
2149
DUELL
NDTP
9556