EUR 7.34
(-0.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 93.92 Million | 95.48 Million | 95.46 Million | 69.13 Million | 41.92 Million | 39.13 Million |
Total Current Assets | 71.12 Million | 70.28 Million | 76.83 Million | 53.64 Million | 34.35 Million | 30.72 Million |
Cash And Short Term Investments | 9.28 Million | 2.38 Million | 4.06 Million | 2.81 Million | 7.03 Million | 3.5 Million |
Cash and Cash Equivalents | 9.28 Million | 2.38 Million | 4.06 Million | 2.81 Million | 7.03 Million | 3.5 Million |
Short Term Investments | - | - | - | - | - | -60.00 |
Net Receivables | 14.44 Million | 17.45 Million | 21.35 Million | 13.42 Million | 6.33 Million | 11.38 Million |
Inventory | 43.29 Million | 49.5 Million | 47.87 Million | 34.89 Million | 20.43 Million | 15.83 Million |
Other Current Assets | 16.83 Million | 943.99 Thousand | 3.53 Million | 2.5 Million | 157.47 Thousand | 1000.00 |
Total Non-Current Assets | 22.79 Million | 25.19 Million | 18.63 Million | 15.48 Million | 7.57 Million | 8.41 Million |
Net PPE | 695 Thousand | 848.31 Thousand | 935.37 Thousand | 608 Thousand | 556 Thousand | 500 Thousand |
Good Will And Intangible Assets | 22.1 Million | 24.34 Million | 17.69 Million | 14.87 Million | 7.01 Million | 7.88 Million |
Good Will | 19.13 Million | 21.34 Million | 16.37 Million | 13.51 Million | 5.55 Million | 6.44 Million |
Intangible Assets | 2.96 Million | 3 Million | 1.32 Million | 1.36 Million | 1.46 Million | 1.43 Million |
Long-Term Investments | - | - | - | - | - | 29.06 Thousand |
Tax Assets | - | - | - | - | - | -29.06 Thousand |
Other Non Current Assets | -1000.00 | - | -2.00 | - | - | 29 Thousand |
Other Assets | 1000.00 | - | - | 1000.00 | - | - |
Total Liabilities | 42.27 Million | 58.59 Million | 63.61 Million | 58.61 Million | 34.8 Million | 33.36 Million |
Total Current Liabilities | 16.62 Million | 26.33 Million | 17.94 Million | 20.56 Million | 10.48 Million | 9.19 Million |
Account Payables | 7.6 Million | 12.07 Million | 7.59 Million | 9.7 Million | 2.85 Million | 3.53 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.29 Million | 2.19 Million | 3.14 Million | 3.59 Million | 1.87 Million | 1.87 Million |
Deferred Revenue | 3 Million | 2.92 Million | 3.23 Million | 3.97 Million | 3.02 Million | 2.43 Million |
Other Current Liabilities | 2.72 Million | 9.14 Million | 3.97 Million | 3.28 Million | 2.74 Million | 1.35 Million |
Total Non Current Liabilities | 25.64 Million | 32.26 Million | 45.66 Million | 38.04 Million | 24.31 Million | 24.17 Million |
Long-Term Debt | 25.55 Million | 32.14 Million | 45.49 Million | 37.9 Million | 20.87 Million | 20.92 Million |
Deferred Revenue Non Current | - | - | - | -62.78 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 96 Thousand | 96.87 Thousand | 92.81 Thousand | 147 Thousand | 3.44 Million | 3.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.64 Million | 36.88 Million | 31.85 Million | 10.52 Million | 7.12 Million | 5.77 Million |
Stock Holders Equity | 51.64 Million | 36.88 Million | 31.85 Million | 10.52 Million | 7.12 Million | 5.77 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 3000.00 | 3000.00 | 3000.00 |
Retained Earnings | -1.41 Million | 3.91 Million | 7.54 Million | 6.2 Million | 2.8 Million | 1.45 Million |
Accumulated other comprehensive income | 52.42 Million | 31.91 Million | 24.05 Million | 4.49 Million | 4.49 Million | 4.31 Million |
Common Stock Equity | 51.64 Million | 36.88 Million | 31.85 Million | 10.52 Million | 7.12 Million | 5.77 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 29 Thousand |
Total Debt | 28.85 Million | 34.34 Million | 48.63 Million | 41.49 Million | 22.74 Million | 22.79 Million |
Net Debt | 19.56 Million | 31.95 Million | 44.57 Million | 38.68 Million | 15.71 Million | 19.29 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 93.92 Million | 93.92 Million | 100.3 Million | 100.3 Million | 95.48 Million | 95.48 Million |
Total Current Assets | 71.12 Million | 71.12 Million | 75.9 Million | 76.06 Million | 70.28 Million | 70.28 Million |
Cash And Short Term Investments | 9.28 Million | 9.28 Million | 872 Thousand | 872 Thousand | 2.38 Million | 2.38 Million |
Cash and Cash Equivalents | 9.28 Million | 9.28 Million | 872 Thousand | 872 Thousand | 2.38 Million | 2.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.44 Million | 14.44 Million | 22.64 Million | 21.34 Million | 17.45 Million | 17.45 Million |
Inventory | 43.29 Million | 44.99 Million | 52.38 Million | 52.38 Million | 49.5 Million | 49.5 Million |
Other Current Assets | 16.83 Million | 1.16 Million | 1.46 Million | 1.46 Million | 943.99 Thousand | 943.99 Thousand |
Total Non-Current Assets | 22.79 Million | 22.8 Million | 24.4 Million | 24.24 Million | 25.19 Million | 25.19 Million |
Net PPE | 695 Thousand | 695 Thousand | 788 Thousand | 788 Thousand | 848.31 Thousand | 848.31 Thousand |
Good Will And Intangible Assets | 22.1 Million | 22.1 Million | 23.45 Million | 23.45 Million | 24.34 Million | 24.34 Million |
Good Will | 19.13 Million | 19.13 Million | 20.4 Million | 20.4 Million | 21.34 Million | 21.34 Million |
Intangible Assets | 2.96 Million | 2.96 Million | 3.05 Million | 3.05 Million | 3 Million | 3 Million |
Long-Term Investments | - | - | 163 Thousand | - | - | - |
Tax Assets | - | - | -3.05 Million | - | - | - |
Other Non Current Assets | -1000.00 | 1000.00 | 3.05 Million | - | - | - |
Other Assets | 1000.00 | - | - | - | - | - |
Total Liabilities | 42.27 Million | 42.27 Million | 47.03 Million | 47.03 Million | 58.59 Million | 58.59 Million |
Total Current Liabilities | 16.62 Million | 16.62 Million | 19.43 Million | 19.43 Million | 26.33 Million | 26.33 Million |
Account Payables | 7.6 Million | 7.6 Million | 10.91 Million | 10.91 Million | 12.07 Million | 12.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.29 Million | 3.29 Million | 3.29 Million | 3.29 Million | 2.19 Million | 2.19 Million |
Deferred Revenue | 3 Million | 3 Million | - | - | 2.92 Million | 2.92 Million |
Other Current Liabilities | 2.72 Million | 5.72 Million | 5.22 Million | 5.22 Million | 9.14 Million | 9.14 Million |
Total Non Current Liabilities | 25.64 Million | 25.64 Million | 27.6 Million | 27.6 Million | 32.26 Million | 32.26 Million |
Long-Term Debt | 25.55 Million | 25.55 Million | 27.49 Million | 27.49 Million | 32.14 Million | 32.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 96 Thousand | 96 Thousand | 109 Thousand | 109 Thousand | 96.87 Thousand | 96.87 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.64 Million | 51.64 Million | 53.27 Million | 53.27 Million | 36.88 Million | 36.88 Million |
Stock Holders Equity | 51.64 Million | 51.64 Million | 53.27 Million | 53.27 Million | 36.88 Million | 36.88 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | -1.41 Million | -861 Thousand | 689 Thousand | 689 Thousand | 3.91 Million | 3.91 Million |
Accumulated other comprehensive income | 52.42 Million | 52.42 Million | 52.5 Million | 52.5 Million | 31.91 Million | 31.91 Million |
Common Stock Equity | 51.64 Million | 51.64 Million | 53.27 Million | 53.27 Million | 36.88 Million | 36.88 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 163 Thousand | - | - | - |
Total Debt | 28.85 Million | 28.85 Million | 30.78 Million | 30.78 Million | 34.34 Million | 34.34 Million |
Net Debt | 19.56 Million | 19.56 Million | 29.91 Million | 29.91 Million | 31.95 Million | 31.95 Million |
NDTP
9556
AZN
8107
PURI
9514