IDR 210.0
(0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 344.85 Billion | 316.73 Billion | 224.74 Billion | 220.35 Billion | 171.62 Billion | 53.43 Million |
Total Current Assets | 314.72 Billion | 302.4 Billion | 208.86 Billion | 203.79 Billion | 107.06 Billion | 92.61 Billion |
Cash And Short Term Investments | 12.01 Billion | 28.12 Billion | 14.25 Billion | 5.92 Billion | 4.4 Billion | 11.45 Billion |
Cash and Cash Equivalents | 12.01 Billion | 28.12 Billion | 14.25 Billion | 5.92 Billion | 4.4 Billion | 11.45 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.03 Billion | 8.99 Billion | 2.52 Billion | 3.49 Billion | 2.14 Billion | 2.21 Billion |
Inventory | 255.46 Billion | 228.41 Billion | 187.78 Billion | 191.56 Billion | 95.79 Billion | 72.55 Billion |
Other Current Assets | 27.2 Billion | -37.11 Billion | -16.78 Billion | -9.41 Billion | -6.54 Billion | 104.41 Billion |
Total Non-Current Assets | 30.13 Billion | 14.33 Billion | 15.87 Billion | 16.55 Billion | 64.55 Billion | 11.79 Billion |
Net PPE | 10.8 Billion | 14.15 Billion | 15.59 Billion | 16.16 Billion | 63.63 Billion | 11.37 Billion |
Good Will And Intangible Assets | 75.82 Million | 176.92 Million | 278.02 Million | 381.78 Million | 9.51 Million | 19.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 75.82 Million | 176.92 Million | 278.02 Million | 381.78 Million | 9.51 Million | 19.03 Million |
Long-Term Investments | 1.85 Billion | -329.23 Billion | -238.2 Billion | -233.8 Billion | -231.85 Billion | 400 Million |
Tax Assets | 344.85 Billion | 316.73 Billion | 224.74 Billion | 220.35 Billion | 171.62 Billion | 104.41 Billion |
Other Non Current Assets | -327.46 Billion | 12.49 Billion | 13.46 Billion | 13.45 Billion | 61.14 Billion | -104.41 Billion |
Other Assets | - | - | - | - | - | -104.36 Billion |
Total Liabilities | 216.7 Billion | 190.63 Billion | 97.65 Billion | 100.94 Billion | 103.63 Billion | 500 Million |
Total Current Liabilities | 201.58 Billion | 170.71 Billion | 79.18 Billion | 85.74 Billion | 99.51 Billion | 96.07 Billion |
Account Payables | 19.39 Billion | 37.72 Billion | 9.15 Billion | 20.16 Billion | 9.12 Billion | 4.81 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.59 Billion | 24.72 Billion | 5.34 Billion | 5 Billion | 44.43 Million | 53.43 Million |
Deferred Revenue | 132.21 Billion | 102.32 Billion | 63.24 Billion | 58.82 Billion | 77.62 Billion | 79.88 Billion |
Other Current Liabilities | 8.37 Billion | 5.95 Billion | 1.43 Billion | 1.75 Billion | 12.72 Billion | 11.32 Billion |
Total Non Current Liabilities | 15.11 Billion | 19.91 Billion | 18.46 Billion | 15.2 Billion | 4.11 Billion | 6.49 Billion |
Long-Term Debt | 14.19 Billion | 4.83 Billion | 3.43 Billion | 14.71 Billion | 3.78 Billion | 79.88 Billion |
Deferred Revenue Non Current | 132.21 Billion | 102.32 Billion | 63.24 Billion | 58.82 Billion | 77.62 Billion | 102.56 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.88 Billion | 59.36 Billion | 26.12 Billion | 37.6 Billion | 26.3 Billion | -176 Billion |
Other Liabilities | - | - | - | - | - | -102.06 Billion |
Total Equity | 128.15 Billion | 126.1 Billion | 127.08 Billion | 119.4 Billion | 67.98 Billion | 93.07 Billion |
Stock Holders Equity | 102.42 Billion | 100.06 Billion | 100.34 Billion | 91.7 Billion | 53.29 Billion | 104.41 Billion |
Common Stock | 50 Billion | 50 Billion | 50 Billion | 50 Billion | 40 Billion | - |
Retained Earnings | 31.26 Billion | 28.55 Billion | 29.03 Billion | 20.54 Billion | 13.33 Billion | 1.84 Billion |
Accumulated other comprehensive income | 108.29 Million | 452.44 Million | 262.25 Million | 101.99 Million | -35.28 Million | 1.84 Billion |
Common Stock Equity | 102.42 Billion | 100.06 Billion | 100.34 Billion | 91.7 Billion | 53.29 Billion | 104.41 Billion |
Capital Lease Obligation | - | - | - | - | - | 55.11 Million |
Total Investments | 1.85 Billion | -329.23 Billion | -238.2 Billion | -233.8 Billion | -231.85 Billion | 400 Million |
Total Debt | 55.79 Billion | 29.55 Billion | 8.78 Billion | 5 Billion | 44.43 Million | 108.54 Million |
Net Debt | 43.77 Billion | 1.42 Billion | -5.47 Billion | -924.3 Million | -4.35 Billion | -11.34 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 442.64 Billion | 398.56 Billion | 388.2 Billion | 344.85 Billion | 344.85 Billion | 346.68 Billion |
Total Current Assets | - | 369.14 Billion | 358.09 Billion | 314.72 Billion | 314.72 Billion | 318.55 Billion |
Cash And Short Term Investments | 8.94 Billion | 17.74 Billion | 19 Billion | 12.01 Billion | 12.01 Billion | 18.94 Billion |
Cash and Cash Equivalents | 8.94 Billion | 17.74 Billion | 19 Billion | 12.01 Billion | 12.01 Billion | 18.94 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.28 Billion | 7.33 Billion | 11.33 Billion | 20.58 Billion | 20.58 Billion | 7.1 Billion |
Inventory | - | 328.62 Billion | 312.8 Billion | 255.46 Billion | 255.46 Billion | 261.2 Billion |
Other Current Assets | -13.22 Billion | 15.4 Billion | -30.34 Billion | -32.59 Billion | -32.59 Billion | -26.04 Billion |
Total Non-Current Assets | - | 29.41 Billion | 30.11 Billion | 30.13 Billion | 30.13 Billion | 28.13 Billion |
Net PPE | 23.29 Billion | 10.86 Billion | 23.56 Billion | 23.3 Billion | 23.3 Billion | 23.03 Billion |
Good Will And Intangible Assets | - | 25.27 Million | 50.55 Million | 75.82 Million | 75.82 Million | 101.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 25.27 Million | 50.55 Million | 75.82 Million | 75.82 Million | 101.1 Million |
Long-Term Investments | - | 1.2 Billion | 1.64 Billion | 1.85 Billion | 1.85 Billion | - |
Tax Assets | - | - | -10.09 Billion | 344.85 Billion | -21.77 Billion | - |
Other Non Current Assets | -23.29 Billion | 17.31 Billion | 14.94 Billion | -339.96 Billion | 26.66 Billion | 4.99 Billion |
Other Assets | 442.64 Billion | - | - | - | - | - |
Total Liabilities | 324.95 Billion | 278.19 Billion | 263.84 Billion | 216.7 Billion | 216.7 Billion | 226.47 Billion |
Total Current Liabilities | - | 263.32 Billion | 248.97 Billion | 201.58 Billion | 201.58 Billion | 211.39 Billion |
Account Payables | - | 26.54 Billion | 36.77 Billion | 19.39 Billion | 19.39 Billion | 13.38 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 76.09 Billion | 62.15 Billion | 54 Billion | 41.59 Billion | 41.59 Billion | 40.04 Billion |
Deferred Revenue | - | 8.14 Billion | 149.47 Billion | 132.21 Billion | 132.21 Billion | 150.89 Billion |
Other Current Liabilities | -76.09 Billion | 166.48 Billion | 8.71 Billion | 8.37 Billion | 8.37 Billion | 7.07 Billion |
Total Non Current Liabilities | - | 14.87 Billion | 14.87 Billion | 15.11 Billion | 15.11 Billion | 15.08 Billion |
Long-Term Debt | - | 13.94 Billion | 13.94 Billion | 14.19 Billion | 14.19 Billion | 14.49 Billion |
Deferred Revenue Non Current | 184.51 Billion | 165.2 Billion | 149.47 Billion | 132.21 Billion | 132.21 Billion | 150.89 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -184.51 Billion | 926.05 Million | 60.36 Billion | 42.88 Billion | 42.88 Billion | 35.54 Billion |
Other Liabilities | 324.95 Billion | - | - | - | - | - |
Total Equity | 117.68 Billion | 120.36 Billion | 124.36 Billion | 128.15 Billion | 128.15 Billion | 120.2 Billion |
Stock Holders Equity | 93.24 Billion | 95.46 Billion | 98.97 Billion | 102.42 Billion | 102.42 Billion | 94.05 Billion |
Common Stock | 50 Billion | 50 Billion | 50 Billion | 50 Billion | 50 Billion | 50 Billion |
Retained Earnings | 21.58 Billion | 24.3 Billion | 27.41 Billion | 30.86 Billion | 30.86 Billion | 22.44 Billion |
Accumulated other comprehensive income | 608.29 Million | 108.29 Million | 508.29 Million | 508.29 Million | 508.29 Million | 552.44 Million |
Common Stock Equity | 93.24 Billion | 95.46 Billion | 98.97 Billion | 102.42 Billion | 102.42 Billion | 94.05 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 1.2 Billion | 1.64 Billion | 1.85 Billion | 1.85 Billion | - |
Total Debt | 76.09 Billion | 76.09 Billion | 54 Billion | 41.59 Billion | 41.59 Billion | 40.04 Billion |
Net Debt | 67.15 Billion | 58.35 Billion | 34.99 Billion | 29.58 Billion | 29.58 Billion | 21.1 Billion |
9514
DUELL
NDTP
0199
MDIN
8107