SAR 47.5
(-2.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 43.28 Million | 43.22 Million | 53.32 Million | 44.83 Million | 34.34 Million | 4.9 Million |
Cost of Revenue | 37.3 Million | 38.54 Million | 41.83 Million | 34.62 Million | 26.46 Million | 23.81 Million |
Gross Profit | 5.98 Million | 4.68 Million | 11.48 Million | 10.2 Million | 7.88 Million | -18.91 Million |
Operating Expenses | 3.52 Million | -2.52 Million | -1.3 Million | 3.62 Million | 1.75 Million | 1.06 Million |
Selling, General and Administrative Expenses | 3.48 Million | 3.61 Million | 2.8 Million | 1.41 Million | 769.85 Thousand | 1.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 245.48 Thousand | -2.52 Million | -1.3 Million | 137.19 Thousand | 581.77 Thousand | - |
Cost and Expenses | 41.02 Million | 38.54 Million | 41.83 Million | 38.25 Million | 28.22 Million | 24.87 Million |
Operating Income | 2.26 Million | 2.16 Million | 10.18 Million | 6.72 Million | 6.71 Million | 4.9 Million |
Interest Expense | 1.51 Million | 704.28 Thousand | 453.56 Thousand | 66.84 Thousand | 279.69 Thousand | 1.24 Million |
Income Tax Expense | 884.6 Thousand | -7.74 Million | 645.92 Thousand | 175.29 Thousand | 168.9 Thousand | 91.48 Thousand |
Earnings before Tax | 592 Thousand | 1.46 Million | 9.85 Million | 6.65 Million | 6.42 Million | 3.65 Million |
Net Income | -292.59 Thousand | 9.2 Million | 9.2 Million | 6.47 Million | 6.25 Million | 3.56 Million |
Earnings Per Share Basic | -0.10 | 3.17 | 3.17 | 2.23 | 2.16 | 1.23 |
Earnings Per Share Diluted | -0.10 | 3.17 | 3.17 | 2.23 | 2.16 | 1.23 |
Weighted Average Shares Outstanding | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million |
Weighted Average Shares Outstanding (Diluted) | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million |
Gross Margin | 0.14 | 0.11 | 0.22 | 0.23 | 0.23 | -3.86 |
EBIT Margin | 0.16 | 0.05 | 0.19 | 0.15 | 0.27 | 1.00 |
Profit Margin | -0.01 | 0.21 | 0.17 | 0.14 | 0.18 | 0.73 |
EBITDA | 6.79 Million | 5.4 Million | 14.2 Million | 10.43 Million | 10.5 Million | 7.83 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.19 | 0.15 | 0.20 | 1.00 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 29.23 Million | 12.25 Million | 43.28 Million | 12.25 Million | 18.76 Million | 9.38 Million |
Cost of Revenue | 24.52 Million | 10.47 Million | 37.3 Million | 10.47 Million | 16.55 Million | 8.27 Million |
Gross Profit | 4.7 Million | 1.78 Million | 5.98 Million | 1.78 Million | 2.21 Million | 1.1 Million |
Operating Expenses | 2.37 Million | 705.33 Thousand | 3.71 Million | 1.8 Million | 2.11 Million | 53.68 Thousand |
Selling, General and Administrative Expenses | 2.37 Million | 582.58 Thousand | - | 582.58 Thousand | 2.11 Million | 1.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 122.74 Thousand | -3.71 Million | - | - | - |
Cost and Expenses | 26.9 Million | 11.17 Million | 41.02 Million | 12.27 Million | 18.66 Million | 8.33 Million |
Operating Income | 2.32 Million | 1.08 Million | 2.26 Million | 1.08 Million | 100.5 Thousand | 50.25 Thousand |
Interest Expense | 733.65 Thousand | - | 1.51 Million | - | 871.94 Thousand | - |
Income Tax Expense | 210 Thousand | 402.3 Thousand | 884.6 Thousand | 402.3 Thousand | 80 Thousand | 40 Thousand |
Earnings before Tax | 1.41 Million | -321.11 Thousand | 592 Thousand | -321.11 Thousand | 1.23 Million | 617.11 Thousand |
Net Income | 1.2 Million | -723.41 Thousand | -292 Thousand | -723.41 Thousand | 1.15 Million | 577.11 Thousand |
Earnings Per Share Basic | 0.41 | -0.25 | - | -0.25 | 0.40 | 0.20 |
Earnings Per Share Diluted | 0.41 | -0.25 | - | -0.25 | 0.40 | 0.20 |
Weighted Average Shares Outstanding | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million |
Weighted Average Shares Outstanding (Diluted) | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million |
Gross Margin | 0.16 | 0.15 | 0.14 | 0.15 | 0.12 | 0.12 |
EBIT Margin | 0.15 | 0.19 | - | 0.19 | 0.14 | 0.13 |
Profit Margin | 0.04 | -0.06 | -0.01 | -0.06 | 0.06 | 0.06 |
EBITDA | 4.47 Million | 2.26 Million | - | 2.26 Million | 2.56 Million | 1.17 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.05 | 0.09 | 0.01 | 0.01 |
DUELL
NDTP
9556
MDIN
8107
PURI